| Revenue | NOK 3,1M | -41% |
| EBITDA | NOK 2,5M | -44% |
| Net profit | NOK 419K | -85% |
| Total assets | NOK 91,6M | +1% |
| Equity | NOK 29,9M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 527 | 3 899 | 2 078 | 1 537 | 781 | 1 631 | 2 075 | 0 | 3 640 | 7 733 | 4 475 | 2 213 | 5 198 | 3 086 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −137 | −137 | −137 | −137 | −137 | −0 |
| EBITDA | 4 259 | 3 644 | 1 714 | 1 227 | 576 | 1 205 | 1 397 | −715 | 2 609 | 6 855 | 3 738 | 1 262 | 4 555 | 2 549 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 259 | 3 644 | 1 714 | 1 227 | 576 | 1 205 | 1 397 | −715 | 2 609 | 6 855 | 3 738 | 1 262 | 4 555 | 2 549 |
| Net financials | 1 595 | 2 640 | 3 215 | 3 784 | 7 138 | 4 756 | 3 002 | 3 055 | −1 398 | −1 347 | −861 | −1 029 | −1 757 | −2 130 |
| Profit before tax | 5 854 | 6 284 | 4 930 | 5 011 | 7 714 | 5 961 | 4 399 | 2 340 | 1 211 | 5 508 | 2 877 | 233 | 2 799 | 419 |
| Tax | 1 453 | 1 445 | 957 | 468 | 596 | −117 | −0 | −259 | −325 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 401 | 4 838 | 3 973 | 4 543 | 7 118 | 6 077 | 4 216 | 2 598 | 1 536 | 5 508 | 2 877 | 233 | 2 799 | 419 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 558 | 70 828 | 77 298 | 80 878 | 84 687 | 80 631 | 89 807 | 93 363 | 90 176 | 92 979 | 95 359 | 90 017 | 91 024 | 91 571 |
| Equity | 8 154 | 8 192 | 8 165 | 8 209 | 15 327 | 21 557 | 24 273 | 26 117 | 24 653 | 28 077 | 29 454 | 28 187 | 29 486 | 29 905 |
| Long-term debt | 48 604 | 50 145 | 56 867 | 60 891 | 61 685 | 52 688 | 58 724 | 60 948 | 64 023 | 63 386 | 64 376 | 60 329 | 60 033 | 61 570 |
| Short-term debt | 10 800 | 12 490 | 12 265 | 11 778 | 7 675 | 6 387 | 6 810 | 6 298 | 1 500 | 1 515 | 1 529 | 1 501 | 1 505 | 96 |
| Total debt | 59 404 | 62 635 | 69 132 | 72 669 | 69 360 | 59 074 | 65 534 | 67 246 | 65 523 | 64 901 | 65 905 | 61 830 | 61 538 | 61 666 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gleden Invest As | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Eilifssøn Koch | Board of Directors | 0 companies |
| Niels August Torp | Chairman | 0 companies |