| Revenue | NOK 79,6M | +11% |
| EBITDA | NOK 841K | -46% |
| Net profit | NOK 290K | -55% |
| Total assets | NOK 20,5M | +36% |
| Equity | NOK 8,2M | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 470 | 22 915 | 24 984 | 26 895 | 30 731 | 39 368 | 45 805 | 48 005 | 44 530 | 54 746 | 51 449 | 46 146 | 60 592 | 57 528 | 66 902 | 71 867 | 79 642 |
| Staff expenses | −710 | −709 | −727 | −742 | −746 | −955 | −937 | −1 039 | −1 075 | −1 052 | −1 112 | −1 127 | −1 200 | −1 931 | −1 552 | −1 549 | −1 835 |
| EBITDA | 254 | 399 | 466 | 861 | 635 | 724 | 757 | −376 | 819 | 417 | 193 | 251 | 2 183 | 2 549 | 470 | 1 554 | 841 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −20 | −24 | −30 | −40 | −45 | −32 | −10 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 254 | 399 | 466 | 844 | 615 | 700 | 727 | −416 | 775 | 385 | 183 | 244 | 2 183 | 2 549 | 470 | 1 554 | 841 |
| Net financials | −90 | −30 | −24 | 193 | 202 | 3 | −25 | 35 | −423 | −303 | −72 | −115 | −94 | −14 | −627 | −713 | −450 |
| Profit before tax | 164 | 369 | 442 | 1 037 | 816 | 704 | 702 | −381 | 352 | 82 | 111 | 129 | 2 089 | 2 535 | −156 | 841 | 391 |
| Tax | 48 | 12 | 123 | 291 | 235 | 199 | 190 | −87 | 88 | 20 | 26 | 50 | 460 | 558 | −24 | 196 | 101 |
| Net profit | 116 | 357 | 319 | 747 | 581 | 505 | 513 | −294 | 263 | 61 | 85 | 79 | 1 630 | 1 977 | −132 | 645 | 290 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 607 | 4 651 | 5 147 | 5 721 | 5 962 | 7 825 | 9 858 | 10 545 | 8 927 | 10 742 | 8 823 | 11 876 | 11 001 | 19 237 | 16 622 | 15 081 | 20 460 |
| Equity | 669 | 1 798 | 2 110 | 2 816 | 3 325 | 3 754 | 4 191 | 3 877 | 4 084 | 4 090 | 4 119 | 4 142 | 5 716 | 7 637 | 7 449 | 8 037 | 8 171 |
| Long-term debt | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 938 | 2 853 | 3 005 | 2 905 | 2 636 | 4 071 | 5 667 | 6 668 | 4 843 | 6 652 | 4 705 | 7 734 | 5 286 | 11 600 | 9 173 | 7 043 | 12 289 |
| Total debt | 4 938 | 2 853 | 3 037 | 2 905 | 2 636 | 4 071 | 5 667 | 6 668 | 4 843 | 6 652 | 4 705 | 7 734 | 5 286 | 11 600 | 9 173 | 7 043 | 12 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Deputy Member | Deputy Member | 2020 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
PV Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østerbø Solutions As | Company | 7.1% | 7.1% | 2024 |
| Individual | 7.1% | 7.1% | 2024 | |
As Tema | Company | 7.1% | 7.1% | 2024 |
| Individual | 7.1% | 7.1% | 2024 | |
Bryne Landbruksservice As | Company | 7.1% | 7.1% | 2024 |
Grobakken Landmek As | Company | 7.1% | 7.1% | 2024 |
Dalebakken Maskin As | Company | 7.1% | 7.1% | 2024 |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
Husdyr Systemer As | Company | 7.1% | 7.1% | 2024 |
Øye Maskin As | Company | 7.1% | 7.1% | 2024 |
Fron Traktor Service As | Company | 7.1% | 7.1% | 2024 |
Hagia Karmøy As | Company | 7.1% | 7.1% | 2024 |
| Individual | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Torvald Johansen | Deputy Member | 0 companies |
| Tore Torkildsen | Chief Executive Officer | 0 companies |
| Peder Vikingstad | Deputy Member | 0 companies |
| Jon Torgersen | Board of Directors | 0 companies |
| Knut Bergene | Board of Directors | 0 companies |
| Kjetil Nielsen | Board of Directors | 0 companies |