| Revenue | NOK 9,8M | -5% |
| EBITDA | NOK -1,6M | -2% |
| Net profit | NOK -1,4M | +18% |
| Total assets | NOK 3,1M | -39% |
| Equity | NOK 416K | -77% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 809 | 8 443 | 10 497 | 10 330 | 9 818 |
| Staff expenses | −3 113 | −4 216 | −5 497 | −6 208 | −5 566 |
| EBITDA | 818 | 50 | −442 | −1 559 | −1 594 |
| Depreciation & amort. | −25 | −46 | −46 | −32 | −11 |
| EBIT | 794 | 4 | −488 | −1 591 | −1 605 |
| Net financials | 23 | 26 | 23 | 5 | 214 |
| Profit before tax | 816 | 31 | −465 | −1 586 | −1 391 |
| Tax | 175 | 4 | −100 | 116 | −0 |
| Net profit | 641 | 26 | −365 | −1 702 | −1 391 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 408 | 5 901 | 5 397 | 5 027 | 3 067 |
| Equity | 3 848 | 3 874 | 3 509 | 1 807 | 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 560 | 2 026 | 1 888 | 3 220 | 2 652 |
| Total debt | 1 560 | 2 026 | 1 888 | 3 220 | 2 652 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SS Observer | Observer | 2024 |
AH Chief Executive Officer | Chief Executive Officer | 2024 |
BG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.27% | 26.27% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 4.51% | 4.51% | 2022 | |
| Company | 2.4% | 2.4% | 2022 | |
| Company | 1.82% | 1.82% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Simensen Ilsøy | Observer | 0 companies |
| Adnan Helja | Chief Executive Officer | 0 companies |
| Stian Bogar | Chief Executive Officer | 0 companies |
| Bjarte Gatland Reve | Chief Executive Officer | 0 companies |
| Ragnar Waalen | Board of Directors | 0 companies |
| Peder Romslo | Board of Directors | 0 companies |
| Helge Rustand | Deputy Chairman | 0 companies |
| Svein Løstegård Solhjell | Board of Directors | 0 companies |
| Anne Grethe Fremgaard | Chairman | 0 companies |
| Stian Oland | Board of Directors | 0 companies |
| Gudbrand Gulsvik | Board of Directors | 0 companies |
| Øyvind Frekeplass | Board of Directors | 0 companies |
| Sverre Tragethon | Board of Directors | 0 companies |
| Bjørn Sorteberg | Chairman | 0 companies |
| Merete Elisabeth Høntorp Gandrud | Board of Directors | 0 companies |