| Revenue | NOK 3,6M | +69% |
| EBITDA | NOK 247K | +218% |
| Net profit | NOK 27,2M | +14717% |
| Total assets | NOK 346,8M | +39% |
| Equity | NOK 262,5M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 435 | 420 | 293 | 277 | 504 | 325 | 1 079 | 1 360 | 982 | 962 | 1 050 | 0 | 10 | 50 | 57 | 2 136 | 3 618 |
| Staff expenses | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −10 | −10 |
| EBITDA | 0 | −65 | 258 | −90 | −203 | −529 | 100 | 429 | 446 | 83 | 222 | 234 | −20 | 2 | −54 | −195 | −210 | 247 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −65 | 258 | −90 | −203 | −529 | 100 | 429 | 446 | 83 | 222 | 234 | −20 | 2 | −54 | −195 | −210 | 247 |
| Net financials | 0 | −7 | −4 | −4 | −34 | −45 | −76 | −56 | −38 | 3 663 | −25 | 868 | 835 | 5 083 | 17 414 | −2 629 | 24 | 26 945 |
| Profit before tax | 0 | −72 | 254 | −94 | −237 | −574 | 24 | 374 | 408 | 3 746 | 198 | 1 103 | 815 | 5 085 | 17 360 | −2 824 | −186 | 27 192 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 42 | 70 | 47 | 45 | −0 | −0 | −0 | −0 | −0 | 14 |
| Net profit | 0 | −72 | 254 | −94 | −237 | −574 | 24 | 374 | 366 | 3 676 | 150 | 1 058 | 815 | 5 085 | 17 360 | −2 824 | −186 | 27 178 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 231 | 1 410 | 1 226 | 967 | 376 | 350 | 912 | 738 | 4 114 | 4 022 | 12 484 | 13 311 | 14 718 | 18 037 | 241 663 | 249 572 | 346 760 |
| Equity | — | −3 758 | −3 504 | −3 598 | −3 835 | −4 409 | −4 386 | −4 012 | −3 459 | 217 | 367 | 1 178 | 1 992 | 6 077 | 13 437 | 241 548 | 241 362 | 262 540 |
| Long-term debt | 0 | 3 664 | 3 649 | 3 649 | 4 552 | 4 746 | 4 700 | 4 651 | 3 960 | 3 800 | 3 550 | 9 360 | 9 000 | 8 640 | 4 100 | 0 | 0 | 5 014 |
| Short-term debt | 0 | 1 324 | 1 266 | 1 176 | 251 | 39 | 35 | 272 | 238 | 97 | 105 | 1 947 | 2 319 | 1 | 500 | 115 | 8 210 | 79 206 |
| Total debt | 0 | 4 988 | 4 914 | 4 824 | 4 803 | 4 785 | 4 735 | 4 923 | 4 197 | 3 897 | 3 655 | 11 307 | 11 319 | 8 641 | 4 600 | 115 | 8 210 | 84 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SU Deputy Member | Deputy Member | 2012 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holen Gruppen As | Company | 91.5% | 91.5% | 2022 |
| Individual | 4.4% | 4.4% | 2022 | |
Icecap As | Company | 4.1% | 4.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Nymo Isaksen | Chief Executive Officer | 0 companies |
| Sandra Urvik Holen | Deputy Member | 0 companies |
| Eirik Nymo Kadota-Isaksen | Chief Executive Officer | 0 companies |