| Revenue | NOK 0 | — |
| EBITDA | NOK 1M | +136% |
| Net profit | NOK 924K | +134% |
| Total assets | NOK 7,4M | +15% |
| Equity | NOK 7,3M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 390 | 201 | 195 | 45 | 115 | 68 | 120 | 374 | 132 | 60 | 62 | 67 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −153 | 94 | 250 | 129 | 119 | −27 | 45 | −60 | 21 | 255 | −1 | −29 | −96 | −89 | −2 820 | 1 011 |
| Depreciation & amort. | −0 | −76 | −27 | −27 | −27 | −27 | −27 | −27 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −153 | 18 | 223 | 102 | 92 | −54 | 18 | −87 | 13 | 255 | −1 | −29 | −96 | −89 | −2 820 | 1 011 |
| Net financials | 754 | 53 | −276 | 110 | −51 | −49 | 9 574 | 499 | 1 | 276 | 4 463 | 14 572 | 234 | −1 581 | 145 | −92 |
| Profit before tax | 601 | 71 | −54 | 212 | 41 | −103 | 9 591 | 411 | 15 | 531 | 4 462 | 14 543 | 138 | −1 670 | −2 676 | 919 |
| Tax | −4 | −0 | 0 | 0 | 8 | −28 | 79 | −15 | 1 | 19 | 36 | 113 | 4 | 12 | 18 | −5 |
| Net profit | 605 | 71 | −54 | 212 | 32 | −75 | 9 512 | 426 | 14 | 512 | 4 426 | 14 430 | 133 | −1 681 | −2 694 | 924 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 077 | 20 597 | 20 632 | 8 624 | 8 637 | 8 552 | 8 668 | 8 488 | 8 416 | 8 605 | 11 795 | 25 482 | 22 351 | 20 522 | 6 419 | 7 370 |
| Equity | 3 275 | 3 157 | 3 103 | 3 315 | 3 347 | 3 272 | 7 994 | 7 920 | 7 809 | 8 046 | 11 521 | 24 961 | 22 195 | 20 513 | 6 406 | 7 330 |
| Long-term debt | 74 | 0 | 0 | 74 | 78 | 74 | 74 | 74 | 74 | 74 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 728 | 5 366 | 5 455 | 5 235 | 5 211 | 5 206 | 600 | 494 | 532 | 485 | 273 | 520 | 156 | 8 | 13 | 40 |
| Total debt | 2 802 | 17 441 | 17 529 | 5 310 | 5 290 | 5 280 | 674 | 568 | 607 | 559 | 273 | 520 | 156 | 8 | 13 | 40 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Kyllingstad | Board of Directors | 0 companies |
| Per Kyllingstad | Chairman | 0 companies |