| Revenue | NOK 47,1M | -8% |
| EBITDA | NOK 2,5M | -39% |
| Net profit | NOK 785K | -63% |
| Total assets | NOK 14,4M | -36% |
| Equity | NOK 6,3M | +14% |
| Employees | 31 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 066 | 51 623 | 46 301 | 41 253 | 47 578 | 48 415 | 62 373 | 59 155 | 59 182 | 57 223 | 59 472 | 59 571 | 43 668 | 42 773 | 50 000 | 51 132 | 47 087 |
| Staff expenses | −0 | −10 978 | −17 469 | −15 701 | −10 152 | −12 952 | −13 696 | −19 206 | −18 326 | −17 468 | −17 556 | −17 546 | −17 044 | −7 954 | −8 043 | −9 937 | −11 323 | −11 884 |
| EBITDA | 0 | 1 753 | −3 620 | −955 | 5 139 | 6 003 | 5 667 | 999 | 2 213 | 3 152 | 1 488 | 1 221 | −4 740 | 1 325 | 1 277 | 3 115 | 4 074 | 2 494 |
| Depreciation & amort. | −0 | −1 339 | −1 229 | −971 | −823 | −979 | −1 100 | −1 207 | −2 186 | −2 073 | −2 096 | −2 171 | −3 841 | −479 | −448 | −554 | −1 121 | −1 263 |
| EBIT | 0 | 415 | −4 849 | −1 926 | 4 316 | 5 025 | 4 567 | −208 | 28 | 1 079 | −608 | −950 | −8 581 | 846 | 829 | 2 561 | 2 952 | 1 231 |
| Net financials | 0 | −257 | −216 | −392 | −126 | −7 | 48 | −12 | −652 | −366 | −323 | −316 | −576 | −234 | −183 | −221 | −198 | −216 |
| Profit before tax | 0 | 157 | −5 064 | −2 318 | 4 190 | 5 018 | 4 615 | −220 | −625 | 713 | −931 | −1 267 | −9 157 | 612 | 646 | 2 340 | 2 754 | 1 014 |
| Tax | −0 | 135 | −1 066 | −0 | 1 231 | 1 461 | 1 404 | −27 | −3 | 261 | −127 | 264 | −1 793 | 137 | 143 | 517 | 611 | 229 |
| Net profit | 0 | 22 | −3 999 | −2 318 | 2 958 | 3 557 | 3 211 | −193 | −622 | 452 | −804 | −1 530 | −7 364 | 475 | 504 | 1 823 | 2 143 | 785 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 449 | 18 321 | 12 212 | 18 948 | 20 665 | 18 317 | 22 529 | 27 353 | 26 572 | 25 173 | 21 771 | 21 903 | 21 365 | 17 964 | 22 369 | 22 432 | 14 412 |
| Equity | — | 3 183 | 1 947 | −371 | 7 616 | 10 173 | 9 784 | 7 114 | 7 492 | 7 943 | 7 143 | 5 612 | 4 997 | 5 472 | 7 146 | 10 139 | 5 530 | 6 315 |
| Long-term debt | 0 | 2 661 | 5 317 | 4 217 | 3 117 | 2 017 | 917 | 3 945 | 6 019 | 5 421 | 3 933 | 2 474 | 4 108 | 3 423 | 2 054 | 685 | 14 | 0 |
| Short-term debt | 0 | 7 605 | 10 776 | 7 284 | 7 525 | 8 179 | 7 444 | 11 364 | 13 842 | 13 208 | 14 097 | 13 685 | 12 798 | 12 470 | 8 764 | 11 546 | 16 888 | 8 098 |
| Total debt | 0 | 10 266 | 16 093 | 11 501 | 10 641 | 10 196 | 8 361 | 15 308 | 19 861 | 18 629 | 18 030 | 16 159 | 16 906 | 15 893 | 10 818 | 12 231 | 16 902 | 8 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Jørgen Moe | Chief Executive Officer | 0 companies |
| Arne Nybo | Board of Directors | 0 companies |
| Ingar Jansen | Board of Directors | 0 companies |
| Dag Brekke | Chairman | 0 companies |
| Kai Gustavsen | Chairman | 0 companies |
| Stig Erik Pedersen | Board of Directors | 0 companies |