| Revenue | NOK 0 | — |
| EBITDA | NOK -168K | +56% |
| Net profit | NOK 2,3M | -81% |
| Total assets | NOK 42,7M | -26% |
| Equity | NOK 24,9M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −134 | −77 | −52 | −119 | −292 | −249 | −173 | −193 | −130 | −384 | −168 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −134 | −77 | −52 | −119 | −292 | −249 | −173 | −193 | −130 | −384 | −168 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 808 | 4 300 | 1 101 | 2 304 | 1 412 | 5 054 | 5 075 | 5 273 | 5 143 | 13 951 | 3 762 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 674 | 4 223 | 1 049 | 2 184 | 1 120 | 4 806 | 4 903 | 5 080 | 5 014 | 13 568 | 3 595 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 443 | 32 | −23 | −35 | 258 | 1 057 | 1 079 | 1 118 | 1 103 | 1 412 | 1 344 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 231 | 4 191 | 1 072 | 2 219 | 862 | 3 748 | 3 824 | 3 962 | 3 911 | 12 156 | 2 251 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 6 813 | 8 617 | 5 779 | 16 552 | 17 827 | 35 653 | 47 574 | 42 120 | 41 820 | 57 762 | 42 700 |
| Equity | — | — | — | — | — | — | — | 1 876 | 6 068 | 5 740 | 7 959 | 8 051 | 8 051 | 11 875 | 14 668 | 15 908 | 25 665 | 24 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 8 | 8 500 | 8 670 | 22 741 | 19 527 | 17 131 | 15 884 | 13 754 | 3 686 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 937 | 2 518 | 31 | 93 | 1 106 | 4 861 | 16 172 | 10 322 | 10 028 | 18 343 | 14 098 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 937 | 2 549 | 39 | 8 593 | 9 776 | 27 602 | 35 699 | 27 452 | 25 912 | 32 097 | 17 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polly Invest As | Company | 60.0% | 60.0% | 2024 |
Ta2 Invest As | Company | 34.0% | 34.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Jansen | Chief Executive Officer | 0 companies |
| Dag Brekke | Chairman | 0 companies |
| Torgeir Tande | Board of Directors | 0 companies |
| Kai Gustavsen | Chairman | 0 companies |