| Revenue | NOK 728K | -4% |
| EBITDA | NOK 471K | -12% |
| Net profit | NOK 279K | +40% |
| Total assets | NOK 3,2M | +3% |
| Equity | NOK 429K | +186% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 789 | 705 | 733 | 762 | 728 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 319 | 526 | 486 | 536 | 471 |
| Depreciation & amort. | −180 | −169 | −167 | −165 | −165 |
| EBIT | 139 | 357 | 319 | 371 | 306 |
| Net financials | −205 | −129 | −143 | −127 | −173 |
| Profit before tax | −66 | 228 | 176 | 244 | 132 |
| Tax | 68 | 43 | 44 | 46 | −147 |
| Net profit | −134 | 184 | 132 | 199 | 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 503 | 3 383 | 3 231 | 3 075 | 3 163 |
| Equity | 108 | 292 | 425 | 150 | 429 |
| Long-term debt | 3 314 | 3 011 | 2 711 | 2 296 | 2 625 |
| Short-term debt | 82 | 80 | 95 | 629 | 110 |
| Total debt | 3 396 | 3 090 | 2 806 | 2 925 | 2 735 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2024 |
ØF Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Shewan Saleh | Chief Executive Officer | 0 companies |
| Øivind Forsland | Deputy Member | 0 companies |
| Richard Beaumont Hill Forsland | Board of Directors | 0 companies |
| Carl-Øivind Hill Forsland | Chairman | 0 companies |
| Michael Kristian Hill Forsland | Board of Directors | 0 companies |