| Revenue | NOK 431K | -18% |
| EBITDA | NOK -2,3M | -1665% |
| Net profit | NOK 8M | +2678% |
| Total assets | NOK 31,5M | -7% |
| Equity | NOK 8,3M | +34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 838 | 519 | 454 | 524 | 431 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 503 | 12 | 65 | 145 | −2 271 |
| Depreciation & amort. | −70 | −59 | −68 | −68 | −68 |
| EBIT | 433 | −47 | −2 | 78 | −2 338 |
| Net financials | 3 103 | 1 817 | 6 524 | −321 | 10 376 |
| Profit before tax | 3 536 | 1 770 | 6 522 | −243 | 8 038 |
| Tax | −45 | −11 | −13 | 68 | −0 |
| Net profit | 3 581 | 1 781 | 6 534 | −312 | 8 038 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 792 | 36 133 | 38 684 | 34 045 | 31 531 |
| Equity | 4 666 | 4 398 | 9 133 | 6 151 | 8 264 |
| Long-term debt | 37 428 | 31 669 | 28 696 | 27 957 | 16 738 |
| Short-term debt | 698 | 67 | 855 | −63 | 6 529 |
| Total debt | 38 126 | 31 736 | 29 551 | 27 894 | 23 267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØF Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.27% | 34.27% | 2024 | |
| Company | 32.87% | 32.87% | 2024 | |
| Company | 32.87% | 32.87% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Forsland | Deputy Member | 0 companies |
| Richard Beaumont Hill Forsland | Board of Directors | 0 companies |
| Carl-Øivind Hill Forsland | Chairman | 0 companies |
| Michael Kristian Hill Forsland | Board of Directors | 0 companies |