| Revenue | NOK 141,1M | +4% |
| EBITDA | NOK 549K | -86% |
| Net profit | NOK -1,3M | +69% |
| Total assets | NOK 56,3M | +3% |
| Equity | NOK 25,9M | -5% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 113 474 | 147 534 | 152 823 | 135 715 | 141 125 |
| Staff expenses | −11 165 | −14 540 | −18 748 | −20 203 | −19 356 |
| EBITDA | 4 225 | 8 455 | 3 538 | 3 903 | 549 |
| Depreciation & amort. | −350 | −503 | −1 203 | −1 443 | −1 333 |
| EBIT | 3 876 | 7 952 | 2 335 | 2 460 | −784 |
| Net financials | −1 458 | −3 091 | −448 | −7 815 | −862 |
| Profit before tax | 2 418 | 4 861 | 1 887 | −5 355 | −1 646 |
| Tax | 532 | 2 263 | 361 | −1 177 | −359 |
| Net profit | 1 886 | 2 598 | 1 526 | −4 178 | −1 287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 724 | 78 867 | 73 951 | 54 529 | 56 317 |
| Equity | 28 583 | 29 804 | 31 331 | 27 152 | 25 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 595 |
| Short-term debt | 19 056 | 49 063 | 35 620 | 20 845 | 24 856 |
| Total debt | 19 141 | 49 063 | 42 620 | 27 376 | 30 451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.3% | 32.3% | 2024 | |
| Company | 32.2% | 32.2% | 2024 | |
| Individual | 10.5% | 10.5% | 2024 | |
| Individual | 7.7% | 7.7% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Mårdalen | Chief Executive Officer | 0 companies |
| Fabian Christian Voss Skaane | Board of Directors | 0 companies |
| Katrine Glosimot Berg | Board of Directors | 0 companies |
| Magnus Svean Pedersen | Chairman | 0 companies |
| Magnus Hjertø Tollefsen | Board of Directors | 0 companies |