| Revenue | NOK 269,3M | +16% |
| EBITDA | NOK 1,8M | +7752% |
| Net profit | NOK 1,7M | +355% |
| Total assets | NOK 88,2M | +3% |
| Equity | NOK 42,5M | +2% |
| Employees | 107 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 755 | 100 211 | 113 503 | 125 581 | 134 485 | 141 696 | 172 302 | 184 164 | 213 929 | 232 056 | 269 302 |
| Staff expenses | −21 260 | −24 847 | −31 791 | −34 141 | −35 011 | −42 469 | −49 887 | −54 554 | −61 002 | −73 066 | −84 862 |
| EBITDA | 10 854 | 17 550 | 10 115 | 14 434 | 17 042 | 15 231 | 15 292 | 10 354 | 11 752 | 23 | 1 793 |
| Depreciation & amort. | −923 | −5 091 | −297 | −246 | −286 | −473 | −541 | −601 | −1 223 | −1 414 | −1 329 |
| EBIT | 9 931 | 12 460 | 9 818 | 14 188 | 16 756 | 14 758 | 14 751 | 9 753 | 10 529 | −1 391 | 464 |
| Net financials | 1 910 | 112 | 461 | 1 271 | 1 286 | 1 804 | 1 248 | 2 213 | −236 | −407 | 755 |
| Profit before tax | 11 841 | 12 572 | 10 279 | 15 460 | 18 041 | 16 562 | 15 999 | 11 966 | 10 293 | −1 798 | 1 219 |
| Tax | 2 668 | 3 396 | 2 341 | 3 378 | 3 962 | 3 389 | 3 362 | 1 799 | 1 484 | −1 142 | −455 |
| Net profit | 9 173 | 9 175 | 7 938 | 12 082 | 14 080 | 13 174 | 12 637 | 10 167 | 8 810 | −656 | 1 673 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 788 | 53 634 | 50 070 | 62 382 | 62 252 | 84 111 | 82 699 | 84 143 | 82 606 | 85 783 | 88 245 |
| Equity | 38 826 | 35 001 | 38 634 | 42 716 | 41 796 | 41 070 | 39 609 | 34 776 | 42 805 | 41 626 | 42 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 |
| Short-term debt | 14 962 | 18 633 | 11 437 | 19 666 | 20 456 | 43 041 | 43 091 | 49 367 | 39 801 | 44 157 | 44 699 |
| Total debt | 14 962 | 18 633 | 11 437 | 19 666 | 20 456 | 43 041 | 43 091 | 49 367 | 39 801 | 44 157 | 45 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imazu As | Company | 99.2% | 99.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Kleven | Chief Executive Officer | 0 companies |
| Kjell Jonny Haugan | Board of Directors | 0 companies |
| Morten Husby | Board of Directors | 0 companies |
| Nina Kleven | Chairman | 0 companies |
| Kristian Kleven | Board of Directors | 0 companies |
| Kristin Gjønnes | Board of Directors | 0 companies |
| Roger Furnes | Board of Directors | 0 companies |