Utheim Junior AS
ASActiveLoading company…
| EBITDA |
| −140 |
| −105 |
| −41 |
| −99 |
| −43 |
| Depreciation & amort. | −30 | −2 | −0 | −0 | −0 |
| EBIT | −170 | −107 | −41 | −99 | −43 |
| Net financials | 7 | 8 | 15 | 30 | 15 |
| Profit before tax | −163 | −100 | −26 | −69 | −28 |
| Tax | −36 | −22 | −6 | −15 | 1 |
| Net profit | −128 | −78 | −20 | −54 | −29 |
| Long-term debt |
| 212 |
| 138 |
| 63 |
| 30 |
| 0 |
| Short-term debt | 394 | 104 | 233 | 170 | 160 |
| Total debt | 606 | 241 | 297 | 200 | 160 |