| Revenue | NOK 179,1M | +20% |
| EBITDA | NOK 60,4M | +73% |
| Net profit | NOK 38,7M | +111% |
| Total assets | NOK 203,3M | +32% |
| Equity | NOK 122,6M | +3% |
| Employees | 25 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 26 275 | 30 157 | 44 095 | 51 250 | 71 513 | 70 310 | 85 513 | 84 862 | 94 615 | 102 154 | 109 344 | 131 715 | 128 808 | 137 760 | 149 363 | 179 140 |
| Staff expenses | −0 | −0 | −4 723 | −5 881 | −7 009 | −7 218 | −8 032 | −8 450 | −9 633 | −10 250 | −10 297 | −10 894 | −11 976 | −13 392 | −13 194 | −15 259 | −17 372 | −17 751 |
| EBITDA | 0 | 0 | 6 839 | 10 862 | 14 904 | 19 733 | 27 762 | 29 729 | 32 179 | 26 857 | 27 580 | 31 138 | 23 985 | 36 540 | 28 217 | 33 029 | 34 828 | 60 415 |
| Depreciation & amort. | −0 | −0 | −1 116 | −828 | −3 816 | −4 928 | −6 919 | −7 413 | −7 632 | −8 366 | −8 514 | −8 638 | −8 853 | −8 805 | −8 776 | −11 035 | −11 692 | −11 918 |
| EBIT | 0 | 0 | 5 723 | 10 034 | 11 088 | 14 805 | 20 843 | 22 316 | 24 547 | 18 491 | 19 065 | 22 501 | 15 132 | 27 735 | 19 441 | 21 995 | 23 136 | 48 497 |
| Net financials | 0 | 0 | −119 | −1 238 | −3 200 | −4 262 | −3 456 | −3 161 | −2 635 | −2 621 | −2 139 | −2 053 | −1 774 | −1 414 | −464 | 293 | 387 | 1 074 |
| Profit before tax | 0 | 0 | 5 604 | 8 795 | 7 888 | 10 543 | 17 387 | 19 155 | 21 913 | 15 870 | 16 926 | 20 448 | 13 358 | 26 321 | 18 977 | 22 288 | 23 523 | 49 571 |
| Tax | −0 | −0 | 1 573 | 2 126 | 2 209 | 2 955 | 4 607 | 5 179 | 5 303 | 3 651 | 3 686 | 4 282 | 2 940 | 5 791 | 4 175 | 4 907 | 5 198 | 10 901 |
| Net profit | 0 | 0 | 4 030 | 6 670 | 5 679 | 7 588 | 12 780 | 13 976 | 16 610 | 12 219 | 13 240 | 16 166 | 10 419 | 20 529 | 14 802 | 17 381 | 18 324 | 38 670 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 29 658 | 77 524 | 113 823 | 130 554 | 140 077 | 142 229 | 149 164 | 137 758 | 143 133 | 148 228 | 152 108 | 132 045 | 137 784 | 146 047 | 154 248 | 203 256 |
| Equity | — | — | 18 390 | 25 060 | 30 739 | 38 327 | 43 607 | 50 283 | 51 893 | 57 112 | 63 352 | 79 518 | 89 936 | 100 466 | 108 268 | 115 649 | 118 973 | 122 643 |
| Long-term debt | 0 | 0 | 5 834 | 37 435 | 75 824 | 86 116 | 80 202 | 76 491 | 71 835 | 66 861 | 62 815 | 58 491 | 52 810 | 8 323 | 7 344 | 6 276 | 6 717 | 23 015 |
| Short-term debt | 0 | 0 | 5 434 | 14 980 | 7 212 | 6 090 | 16 261 | 15 454 | 25 436 | 13 785 | 16 966 | 10 219 | 9 362 | 23 257 | 22 172 | 24 122 | 28 558 | 57 598 |
| Total debt | 0 | 0 | 11 267 | 52 415 | 83 035 | 92 205 | 96 464 | 91 945 | 97 272 | 80 646 | 79 781 | 68 710 | 62 172 | 31 579 | 29 516 | 30 399 | 35 275 | 80 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SG Deputy Member | Deputy Member | 2025 | — | — |
RE Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinkaberg As | Company | 41.0% | 41.0% | 2024 |
Salmar Farming As | Company | 41.0% | 41.0% | 2024 |
Osan Settefisk As | Company | 41.0% | 41.0% | 2023 |
Emilsen Smolt As | Company | 18.0% | 18.0% | 2024 |
Emilsen Fisk As | Company | 18.0% | 18.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strøm | Chief Executive Officer | 0 companies |
| Svein Gustav Sinkaberg | Deputy Member | 0 companies |
| Roy Emilsen | Deputy Member | 0 companies |
| Ole Martin Løfsnæs | Board of Directors | 0 companies |
| Elling Mikalsen Bøkestad | Board of Directors | 0 companies |
| Aoife Karina Maloney Westgård | Board of Directors | 0 companies |
| Morten Lund | Chairman | 0 companies |
| Roald Dolmen | Chairman | 0 companies |
| Roger Bekken | Board of Directors | 0 companies |