| Revenue | NOK 482K | +2% |
| EBITDA | NOK 336K | -1% |
| Net profit | NOK 261K | -1% |
| Total assets | NOK 6M | +4% |
| Equity | NOK 5,9M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 481 | 544 | 581 | 572 | 406 | 470 | 726 | 593 | 625 | 634 | 663 | 615 | 2 383 | 420 | 475 | 482 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 | 139 | 360 | 371 | 229 | 222 | 100 | 518 | 414 | −159 | 33 | 417 | 471 | 2 151 | 293 | 339 | 336 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −53 | −126 | −126 | −126 | −126 | −22 | −0 | −0 | −0 |
| EBIT | 21 | 139 | 360 | 371 | 229 | 222 | 100 | 467 | 361 | −285 | −92 | 291 | 345 | 2 129 | 293 | 339 | 336 |
| Net financials | −122 | −41 | −37 | −34 | −18 | −15 | −14 | −12 | −8 | −9 | −14 | −22 | −13 | −0 | −12 | −0 | −0 |
| Profit before tax | −101 | 98 | 322 | 336 | 211 | 208 | 86 | 455 | 353 | −294 | −106 | 270 | 332 | 2 129 | 281 | 339 | 335 |
| Tax | −28 | 27 | 91 | 94 | 59 | 55 | 23 | 91 | 107 | −74 | −27 | 59 | 73 | 148 | 77 | 90 | 86 |
| Net profit | −73 | 71 | 232 | 242 | 152 | 152 | 63 | 363 | 246 | −220 | −79 | 211 | 259 | 1 980 | 220 | 264 | 261 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 850 | 3 881 | 3 760 | 3 988 | 3 643 | 3 779 | 4 319 | 4 549 | 4 756 | 4 809 | 4 397 | 4 498 | 4 620 | 5 288 | 5 515 | 5 773 | 6 018 |
| Equity | 1 597 | 1 668 | 1 900 | 2 142 | 2 295 | 2 447 | 2 509 | 2 805 | 3 024 | 2 803 | 2 724 | 2 935 | 3 132 | 5 112 | 5 332 | 5 596 | 5 854 |
| Long-term debt | 0 | 0 | 0 | 0 | 87 | 71 | 1 502 | 1 321 | 1 510 | 1 646 | 1 647 | 1 455 | 1 299 | 96 | 79 | 63 | 51 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 261 | 1 261 | 307 | 422 | 223 | 360 | 26 | 108 | 189 | 81 | 104 | 113 | 114 |
| Total debt | 2 252 | 2 212 | 1 860 | 1 846 | 1 348 | 1 333 | 1 809 | 1 743 | 1 732 | 2 006 | 1 673 | 1 564 | 1 488 | 176 | 183 | 177 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calbor As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Børresen | Chief Executive Officer | 0 companies |