| Revenue | NOK 40,6M | +5% |
| EBITDA | NOK 3,2M | +13% |
| Net profit | NOK 2,4M | +14% |
| Total assets | NOK 11M | +7% |
| Equity | NOK 2,2M | -1% |
| Employees | 16 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 522 | 37 372 | 38 693 | 40 504 | 41 964 | 41 677 | 39 272 | 36 145 | 32 990 | 33 411 | 42 048 | 46 162 | 46 377 | 38 636 | 40 619 |
| Staff expenses | −5 448 | −5 849 | −7 195 | −7 677 | −6 504 | −6 887 | −6 128 | −5 687 | −5 161 | −5 109 | −5 106 | −6 145 | −6 085 | −5 662 | −6 047 |
| EBITDA | 2 978 | 1 633 | 2 046 | 620 | 3 284 | 1 395 | 1 266 | 1 343 | 1 097 | 960 | 3 109 | 4 760 | 5 171 | 2 819 | 3 184 |
| Depreciation & amort. | −320 | −316 | −351 | −448 | −381 | −303 | −274 | −261 | −242 | −239 | −114 | −27 | −83 | −211 | −251 |
| EBIT | 2 658 | 1 317 | 1 696 | 172 | 2 903 | 1 091 | 992 | 1 083 | 854 | 721 | 2 994 | 4 733 | 5 088 | 2 609 | 2 933 |
| Net financials | 51 | −2 | 28 | 55 | 69 | 56 | 29 | −8 | −33 | −154 | 219 | 14 | 40 | 45 | 80 |
| Profit before tax | 2 709 | 1 315 | 1 724 | 226 | 2 973 | 1 147 | 1 021 | 1 075 | 821 | 567 | 3 214 | 4 747 | 5 128 | 2 654 | 3 014 |
| Tax | 764 | 375 | 494 | 62 | 806 | 311 | 240 | 256 | 192 | 139 | 589 | 1 044 | 1 128 | 584 | 663 |
| Net profit | 1 945 | 941 | 1 230 | 164 | 2 167 | 836 | 781 | 819 | 628 | 428 | 2 624 | 3 703 | 4 000 | 2 070 | 2 351 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 299 | 8 390 | 11 196 | 11 792 | 12 993 | 9 705 | 9 455 | 8 859 | 8 790 | 8 100 | 10 707 | 14 178 | 13 073 | 10 299 | 11 037 |
| Equity | 1 860 | 1 641 | 1 781 | 1 812 | 1 776 | 1 730 | 1 751 | 1 735 | 1 719 | 1 656 | 1 811 | 2 127 | 2 193 | 2 233 | 2 212 |
| Long-term debt | 0 | 0 | 34 | 45 | 36 | 21 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 439 | 6 749 | 9 381 | 9 935 | 11 182 | 7 954 | 7 696 | 7 123 | 7 071 | 6 444 | 8 895 | 12 051 | 10 880 | 8 066 | 8 825 |
| Total debt | 7 439 | 6 749 | 9 415 | 9 980 | 11 218 | 7 975 | 7 704 | 7 123 | 7 071 | 6 444 | 8 895 | 12 051 | 10 880 | 8 066 | 8 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohus Butikkdrift As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Sådland | Chief Executive Officer | 0 companies |
| Ulv Bjørnar Tørmoen | Board of Directors | 0 companies |
| John Müller Thomasgaard | Board of Directors | 0 companies |
| Arve Olaf Nymoen | Board of Directors | 0 companies |
| Stian Bentzen | Board of Directors | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |