| Revenue | NOK 9,4M | +17% |
| EBITDA | NOK 830K | -76% |
| Net profit | NOK -8,3M | -37% |
| Total assets | NOK 77,7M | +10% |
| Equity | NOK 25,4M | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 120 | 120 | 0 | 10 694 | 11 391 | 13 400 | 13 267 | 14 518 | 17 558 | 17 913 | 20 034 | 7 877 | 6 769 | 8 896 | 8 061 | 9 409 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 334 | −7 658 | −8 388 | −9 025 | −0 | −9 470 | −10 240 | −10 881 | −223 | −128 | −631 | −565 | −155 |
| EBITDA | 78 | 77 | 63 | 1 | 824 | 797 | 1 717 | 893 | 998 | 3 403 | 2 021 | 2 921 | 5 268 | 4 890 | 5 844 | 3 398 | 830 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −608 | −746 | −880 | −1 114 | −1 112 | −2 788 | −5 024 | −5 359 | −7 231 | −22 078 | −6 763 | −7 607 | −7 464 |
| EBIT | 78 | 77 | 63 | 1 | 215 | 52 | 836 | −221 | −114 | 615 | −3 003 | −2 438 | −1 963 | −17 188 | −919 | −4 210 | −6 634 |
| Net financials | −9 | −8 | 44 | −9 | 33 | 54 | 63 | 67 | 18 | −73 | −181 | 1 246 | 903 | 801 | 448 | −1 821 | −1 620 |
| Profit before tax | 69 | 70 | 107 | −8 | 248 | 106 | 899 | −154 | −95 | 543 | −3 185 | −1 192 | −1 060 | −16 387 | −471 | −6 031 | −8 255 |
| Tax | 19 | 20 | 17 | −0 | 70 | 28 | 245 | −43 | −0 | −145 | −849 | −734 | −487 | −3 963 | −409 | −0 | −0 |
| Net profit | 50 | 50 | 90 | −8 | 178 | 78 | 655 | −111 | −72 | 687 | −2 336 | −458 | −573 | −12 425 | −63 | −6 031 | −8 255 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 779 | 617 | 677 | 520 | 4 792 | 5 563 | 7 043 | 6 662 | 13 415 | 33 927 | 34 820 | 41 250 | 45 599 | 42 369 | 56 580 | 70 551 | 77 652 |
| Equity | 234 | 284 | 375 | 367 | 2 348 | 2 426 | 3 081 | 2 970 | 6 834 | 17 885 | 15 549 | 15 091 | 24 868 | 15 393 | 27 651 | 33 630 | 25 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 581 | 470 | 371 | 215 | 73 | 10 000 | 10 000 | 20 604 | 18 600 | 18 728 | 13 786 | 12 652 | 13 771 |
| Short-term debt | 545 | 333 | 302 | 153 | 1 863 | 2 667 | 3 591 | 3 477 | 6 508 | 6 042 | 9 271 | 5 555 | 2 131 | 8 247 | 15 143 | 24 270 | 38 506 |
| Total debt | 545 | 333 | 302 | 153 | 2 444 | 3 137 | 3 962 | 3 693 | 6 581 | 16 042 | 19 271 | 26 159 | 20 731 | 26 975 | 28 929 | 36 922 | 52 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdit As | Company | 82.1% | 82.1% | 2024 |
Hejo Holding As | Company | 9.8% | 9.8% | 2024 |
Hagall As | Company | 2.4% | 2.4% | 2024 |
Marcin Szymankiwicz | Company | 1.4% | 1.4% | 2024 |
Bgur Partner As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Haraldsen | Chief Executive Officer | 0 companies |
| Roger Ringstad | Chief Executive Officer | 0 companies |
| Eivin Johnsrud | Board of Directors | 0 companies |
| Tom Carlsen | Board of Directors | 0 companies |
| Jarle Berg | Board of Directors | 0 companies |
| Ben Guren | Chairman | 0 companies |
| Oscar Leander Johansen | Board of Directors | 0 companies |
| Tor Bechmann | Board of Directors | 0 companies |
| Petter Tangen | Board of Directors | 0 companies |
| Marcin Marek Szymankiewicz | Board of Directors | 0 companies |