| Revenue | NOK 817K | -6% |
| EBITDA | NOK 388K | +4784% |
| Net profit | NOK 4,5M | +2744% |
| Total assets | NOK 12,7M | -15% |
| Equity | NOK 10,7M | +42% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 19 | 48 | 52 | 63 | 794 | 240 | 506 | 520 | 375 | 543 | 606 | 791 | 821 | 839 | 824 | 872 | 817 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −65 | −115 | 16 | −40 | 9 | 593 | 144 | 343 | 371 | −271 | 252 | 300 | 297 | 624 | 588 | 503 | 8 | 388 |
| Depreciation & amort. | −0 | −0 | −10 | −20 | −20 | −20 | −49 | −88 | −130 | −130 | −130 | −130 | −237 | −240 | −240 | −240 | −240 | −230 | −230 |
| EBIT | 0 | −65 | −125 | −4 | −60 | −11 | 544 | 56 | 213 | 241 | −401 | 122 | 63 | 57 | 384 | 348 | 263 | −222 | 158 |
| Net financials | 0 | 203 | 42 | 108 | 6 201 | 284 | 1 356 | 250 | 223 | −4 | 121 | −97 | −1 554 | 51 | 363 | 1 548 | 200 | 50 | 4 432 |
| Profit before tax | 0 | 138 | −83 | 104 | 6 141 | 273 | 1 901 | 306 | 436 | 238 | −279 | 25 | −1 491 | 108 | 747 | 1 896 | 463 | −172 | 4 590 |
| Tax | −0 | −0 | −0 | −0 | −0 | 15 | 175 | −67 | 33 | 14 | 38 | −0 | −0 | −0 | −0 | −0 | 47 | −0 | 50 |
| Net profit | 0 | 138 | −83 | 104 | 6 141 | 258 | 1 726 | 373 | 403 | 224 | −318 | 25 | −1 491 | 108 | 747 | 1 896 | 416 | −172 | 4 540 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 463 | 6 552 | 6 728 | 12 501 | 12 076 | 12 766 | 20 813 | 17 723 | 17 951 | 16 811 | 14 218 | 15 413 | 15 545 | 16 105 | 17 431 | 15 493 | 14 864 | 12 657 |
| Equity | — | 4 238 | 4 155 | 4 258 | 10 097 | 10 186 | 11 571 | 11 944 | 12 047 | 10 280 | 9 852 | 8 718 | 7 159 | 7 097 | 7 714 | 9 610 | 7 824 | 7 503 | 10 678 |
| Long-term debt | 0 | 0 | 849 | 0 | 0 | 849 | 112 | 3 556 | 3 519 | 3 512 | 3 512 | 5 403 | 8 157 | 7 951 | 8 244 | 7 803 | 7 469 | 7 191 | 1 757 |
| Short-term debt | 0 | 1 225 | 1 548 | 1 621 | 1 554 | 1 041 | 1 083 | 5 312 | 2 157 | 4 159 | 3 447 | 97 | 97 | 497 | 147 | 19 | 200 | 170 | 222 |
| Total debt | 0 | 1 225 | 2 397 | 2 470 | 2 403 | 1 890 | 1 195 | 8 868 | 5 676 | 7 671 | 6 959 | 5 500 | 8 254 | 8 448 | 8 391 | 7 822 | 7 669 | 7 361 | 1 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myrbakken As | Company | 21.1% | 21.1% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Vinnem | Chief Executive Officer | 0 companies |
| Ester Elvrum Vinnem | Chairman | 0 companies |