| Revenue | NOK 58M | +15% |
| EBITDA | NOK 4,6M | +142% |
| Net profit | NOK 1,8M | +3292% |
| Total assets | NOK 26,9M | +10% |
| Equity | NOK 8,9M | -9% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 836 | 30 414 | 30 178 | 29 550 | 33 043 | 31 328 | 36 297 | 36 391 | 35 281 | 37 042 | 40 788 | 40 185 | 45 142 | 48 409 | 50 481 | 58 040 |
| Staff expenses | −9 411 | −10 244 | −9 973 | −11 064 | −12 203 | −12 296 | −13 659 | −14 649 | −14 409 | −14 312 | −15 235 | −15 769 | −16 182 | −16 456 | −17 696 | −16 801 |
| EBITDA | 3 153 | 2 574 | 1 978 | 1 597 | 3 137 | 3 149 | 4 856 | 3 363 | 1 029 | 1 395 | 2 844 | 1 280 | 2 374 | 1 769 | 1 885 | 4 567 |
| Depreciation & amort. | −1 373 | −1 579 | −1 620 | −1 426 | −1 549 | −1 770 | −1 844 | −1 391 | −968 | −734 | −1 117 | −1 190 | −1 100 | −1 158 | −1 786 | −1 978 |
| EBIT | 1 781 | 995 | 358 | 171 | 1 588 | 1 380 | 3 012 | 1 972 | 61 | 661 | 1 727 | 90 | 1 274 | 610 | 100 | 2 589 |
| Net financials | −315 | 740 | 662 | −723 | 365 | 380 | −790 | −208 | 6 | 49 | −123 | −219 | −55 | 77 | −69 | −285 |
| Profit before tax | 1 466 | 1 735 | 1 021 | −552 | 1 953 | 1 760 | 2 222 | 1 763 | 66 | 710 | 1 604 | −129 | 1 219 | 687 | 31 | 2 305 |
| Tax | 624 | 334 | 116 | 47 | 259 | 183 | 604 | 555 | 8 | −222 | 293 | −148 | 204 | 125 | −22 | 501 |
| Net profit | 842 | 1 401 | 905 | −599 | 1 694 | 1 577 | 1 618 | 1 208 | 58 | 932 | 1 311 | 19 | 1 015 | 562 | 53 | 1 804 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 688 | 14 353 | 15 325 | 11 314 | 14 503 | 13 528 | 16 490 | 15 221 | 15 343 | 15 670 | 18 196 | 17 117 | 18 612 | 19 084 | 24 547 | 26 890 |
| Equity | 6 479 | 5 130 | 5 285 | 4 686 | 5 580 | 6 357 | 7 189 | 7 597 | 7 655 | 8 587 | 8 898 | 8 917 | 9 132 | 9 694 | 9 748 | 8 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579 | 4 101 | 3 225 |
| Short-term debt | 10 208 | 9 223 | 10 040 | 6 627 | 8 923 | 7 171 | 9 301 | 7 624 | 7 688 | 7 082 | 9 298 | 8 199 | 9 480 | 8 810 | 10 699 | 14 792 |
| Total debt | 10 208 | 9 223 | 10 040 | 6 627 | 8 923 | 7 171 | 9 301 | 7 624 | 7 688 | 7 082 | 9 298 | 8 199 | 9 480 | 9 389 | 14 800 | 18 017 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbw Invest Ii As | Company | 70.0% | 70.0% | 2023 |
Pc Support Eiendom As | Company | 28.5% | 28.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Driveklepp | Chairman | 0 companies |
| Steinar Johan Fet | Board of Directors | 0 companies |
| Magnus Grimstad | Board of Directors | 0 companies |
| Ståle Bjørn Welle | Chairman | 0 companies |
| Roger Andrè Welle | Board of Directors | 0 companies |
| Henning Sølvik | Board of Directors | 0 companies |