| Revenue | NOK 17,2M | -1% |
| EBITDA | NOK 7M | -12% |
| Net profit | NOK 2M | -38% |
| Total assets | NOK 46,5M | -6% |
| Equity | NOK 11,3M | -8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 279 | 17 040 | 16 257 | 17 416 | 17 176 |
| Staff expenses | −2 386 | −2 389 | −2 547 | −3 672 | −3 913 |
| EBITDA | 1 755 | 6 400 | 6 293 | 7 964 | 6 973 |
| Depreciation & amort. | −1 901 | −2 061 | −2 310 | −2 467 | −2 982 |
| EBIT | −146 | 4 339 | 3 983 | 5 496 | 3 991 |
| Net financials | −773 | −1 035 | −1 265 | −1 382 | −1 473 |
| Profit before tax | −919 | 3 304 | 2 718 | 4 114 | 2 518 |
| Tax | −196 | 727 | 603 | 900 | 533 |
| Net profit | −722 | 2 577 | 2 116 | 3 215 | 1 986 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52 376 | 53 187 | 48 882 | 49 664 | 46 474 |
| Equity | 16 383 | 14 960 | 12 075 | 12 290 | 11 276 |
| Long-term debt | 30 631 | 28 269 | 25 738 | 28 144 | 25 943 |
| Short-term debt | 5 363 | 9 958 | 11 068 | 9 230 | 9 255 |
| Total debt | 35 994 | 38 228 | 36 807 | 37 374 | 35 198 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lensebråten | Chief Executive Officer | 0 companies |
| Øivind Skjelle | Board of Directors | 0 companies |
| Jostein Schjøllert Lensebråten | Chairman | 0 companies |
| Ingunn Anette Skjelle | Board of Directors | 0 companies |