| Revenue | NOK 1,4M | +184% |
| EBITDA | NOK -1,4M | +41% |
| Net profit | NOK 10,5M | +71% |
| Total assets | NOK 73,2M | -55% |
| Equity | NOK 21,6M | -87% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 484 | 1 374 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −679 | −1 621 |
| EBITDA | −7 | −25 | −10 | −27 | −165 | −2 348 | −3 130 | −2 424 | −2 593 | −2 316 | −1 375 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −25 | −10 | −27 | −165 | −2 348 | −3 130 | −2 424 | −2 593 | −2 316 | −1 375 |
| Net financials | 736 | 535 | 700 | 1 444 | 1 280 | 143 475 | 6 186 | 12 310 | 830 | 8 900 | 12 491 |
| Profit before tax | 729 | 510 | 690 | 1 417 | 1 115 | 141 127 | 3 056 | 9 886 | −1 763 | 6 584 | 11 116 |
| Tax | 214 | 204 | 153 | 77 | −1 884 | 44 | 446 | 52 | −577 | 447 | 632 |
| Net profit | 515 | 307 | 538 | 1 340 | 2 999 | 141 083 | 2 610 | 9 834 | −1 186 | 6 137 | 10 484 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 641 | 55 109 | 50 904 | 50 853 | 65 676 | 173 130 | 170 018 | 163 523 | 161 767 | 162 527 | 73 169 |
| Equity | 41 648 | 35 955 | 33 993 | 35 333 | 36 816 | 166 880 | 163 490 | 162 941 | 155 754 | 161 146 | 21 640 |
| Long-term debt | 16 200 | 18 400 | 13 800 | 15 200 | 21 600 | 61 | 525 | 577 | 0 | 0 | 26 |
| Short-term debt | 792 | 754 | 3 111 | 320 | 7 260 | 6 189 | 6 003 | 5 | 6 013 | 1 381 | 51 503 |
| Total debt | 16 992 | 19 154 | 16 911 | 15 520 | 28 860 | 6 250 | 6 528 | 582 | 6 013 | 1 381 | 51 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2012 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JF Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.1% | 10.1% | 2024 | |
| Individual | 10.1% | 10.1% | 2024 | |
| Individual | 10.1% | 10.1% | 2022 | |
| Individual | 10.1% | 10.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Backe | Deputy Member | 0 companies |
| Oddbjørn Skjelbred | Chief Executive Officer | 0 companies |
| Jan Fensholt | Deputy Member | 0 companies |
| Otto Brinkman Backe | Chairman | 0 companies |