| Revenue | NOK 0 | — |
| EBITDA | NOK -169K | -126% |
| Net profit | NOK 3,6M | +258% |
| Total assets | NOK 29,5M | -14% |
| Equity | NOK 28M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 10 | 100 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −13 | −19 | −11 | −0 | −10 | −0 |
| EBITDA | −85 | −46 | −44 | −25 | −18 | −22 | −18 | −17 | −30 | −40 | −86 | −70 | −55 | −207 | −2 | −75 | −169 |
| Depreciation & amort. | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −10 | −11 | −30 | −21 | −19 | −9 | −12 | −3 | −0 |
| EBIT | −90 | −46 | −44 | −25 | −18 | −22 | −18 | −18 | −40 | −51 | −116 | −91 | −74 | −216 | −14 | −78 | −169 |
| Net financials | 4 245 | 4 188 | 183 | 4 345 | 4 494 | 4 558 | 4 834 | 4 585 | 28 771 | 406 | 674 | 416 | 4 404 | 5 658 | −401 | −2 202 | 3 822 |
| Profit before tax | 4 155 | 4 141 | 138 | 4 320 | 4 476 | 4 536 | 4 816 | 4 567 | 28 732 | 355 | 558 | 325 | 4 330 | 5 442 | −415 | −2 280 | 3 654 |
| Tax | 21 | 52 | 39 | 120 | 138 | 148 | 187 | 112 | 71 | 10 | −4 | −0 | −0 | −0 | 5 | 23 | 22 |
| Net profit | 4 133 | 4 090 | 99 | 4 200 | 4 338 | 4 388 | 4 630 | 4 455 | 28 660 | 345 | 562 | 325 | 4 330 | 5 442 | −420 | −2 303 | 3 631 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 505 | 14 516 | 13 799 | 17 089 | 21 250 | 23 651 | 28 320 | 9 215 | 37 258 | 35 603 | 34 107 | 34 026 | 36 823 | 41 281 | 36 850 | 34 365 | 29 455 |
| Equity | 11 265 | 14 354 | 13 089 | 16 654 | 20 992 | 23 381 | 13 953 | 8 700 | 37 060 | 35 405 | 33 967 | 33 292 | 36 622 | 41 064 | 36 624 | 26 197 | 28 001 |
| Long-term debt | 1 146 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 162 | 710 | 435 | 258 | 271 | 14 367 | 513 | 197 | 194 | 140 | 734 | 201 | 218 | 226 | 8 168 | 1 454 |
| Total debt | 1 240 | 162 | 710 | 435 | 258 | 271 | 14 367 | 515 | 198 | 198 | 140 | 734 | 201 | 218 | 226 | 8 168 | 1 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ida Margrethe Perez | Deputy Member | 0 companies |
| Trond Karlsen | Chairman | 0 companies |