| Revenue | NOK 378K | +3% |
| EBITDA | NOK -155K | -332% |
| Net profit | NOK -53K | -216% |
| Total assets | NOK 174K | -31% |
| Equity | NOK 158K | -25% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 277 | 308 | 331 | 368 | 378 |
| Staff expenses | −27 | −25 | −25 | −31 | −53 |
| EBITDA | −55 | 67 | 34 | 67 | −155 |
| Depreciation & amort. | −7 | −7 | −7 | −7 | −7 |
| EBIT | −63 | 59 | 26 | 59 | −162 |
| Net financials | −8 | −5 | −2 | −0 | 94 |
| Profit before tax | −71 | 55 | 24 | 59 | −68 |
| Tax | −16 | 12 | 5 | 13 | −15 |
| Net profit | −55 | 43 | 19 | 46 | −53 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 199 | 198 | 181 | 253 | 174 |
| Equity | 104 | 147 | 165 | 212 | 158 |
| Long-term debt | 73 | 35 | 0 | 0 | 0 |
| Short-term debt | 22 | 17 | 15 | 41 | 16 |
| Total debt | 95 | 52 | 15 | 41 | 16 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.89% | 8.89% | 2022 | |
| Individual | 8.89% | 8.89% | 2022 | |
| Individual | 8% | 8% | 2022 | |
| Individual | 8% | 8% | 2022 | |
| Individual | 7.56% | 7.56% | 2022 | |
| Individual | 7.56% | 7.56% | 2022 | |
| Individual | 7.56% | 7.56% | 2022 | |
| Individual | 7.56% | 7.56% | 2022 | |
| Individual | 7.11% | 7.11% | 2022 | |
| Individual | 6.67% | 6.67% | 2022 | |
| Individual | 4.44% | 4.44% | 2022 | |
| Individual | 3.56% | 3.56% | 2022 | |
| Individual | 3.56% | 3.56% | 2022 | |
| Individual | 3.56% | 3.56% | 2022 | |
| Individual | 2.67% | 2.67% | 2022 | |
| Individual | 2.22% | 2.22% | 2022 | |
| Individual | 2.22% | 2.22% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Meyer | Chief Executive Officer | 0 companies |
| Per Martin Fosmark | Board of Directors | 0 companies |
| Ingrid Majala | Chairman | 0 companies |
| Thorleif Birger Nils Hanssen | Chairman | 0 companies |
| Kenneth Johnsen | Board of Directors | 0 companies |