| Revenue | NOK 7,3M | -3% |
| EBITDA | NOK 32K | -25% |
| Net profit | NOK -7K | -49721% |
| Total assets | NOK 1,3M | -14% |
| Equity | NOK 409K | -2% |
| Employees | 1 | — |
| Item | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 682 | 8 689 | 8 730 | 7 762 | 7 022 | 6 167 | 6 304 | 11 612 | 8 865 | 5 787 | 5 268 | 4 418 | 4 592 | 4 319 | 8 783 | 7 459 | 7 272 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −397 | −1 490 |
| EBITDA | 0 | −879 | 165 | 238 | 25 | 94 | −30 | 256 | 109 | 3 | 66 | 53 | 98 | 121 | 92 | 42 | 43 | 32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −69 | −69 | −69 | −69 | −69 | −0 | −53 | −107 | −107 | −55 | −41 | −41 | −41 |
| EBIT | 0 | −879 | 165 | 238 | 25 | 25 | −99 | 188 | 40 | −66 | 66 | 0 | −9 | 13 | 37 | 1 | 2 | −8 |
| Net financials | 0 | −10 | 17 | 7 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | −2 | 1 |
| Profit before tax | 0 | −889 | 182 | 245 | 25 | 26 | −97 | 188 | 41 | −65 | 67 | 1 | −9 | 14 | 37 | 2 | 0 | −7 |
| Tax | −0 | −107 | 9 | −0 | −0 | −0 | −0 | 31 | 14 | −0 | 1 | 0 | −1 | 2 | 8 | 1 | 0 | −0 |
| Net profit | 0 | −782 | 173 | 245 | 25 | 26 | −97 | 157 | 28 | −65 | 66 | 1 | −8 | 12 | 29 | 2 | −0 | −7 |
| Item | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 658 | 2 296 | 1 595 | 1 574 | 3 930 | 3 517 | 2 956 | 3 143 | 2 805 | 2 010 | 1 807 | 2 789 | 1 681 | 1 988 | 593 | 1 469 | 1 269 |
| Equity | — | −277 | −104 | 141 | 166 | 192 | 95 | 251 | 379 | 313 | 380 | 381 | 373 | 385 | 414 | 416 | 416 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 135 | 0 | 954 | 908 | 3 738 | 3 422 | 2 705 | 2 764 | 2 492 | 1 630 | 1 427 | 2 416 | 1 296 | 1 574 | 177 | 1 053 | 860 |
| Total debt | 0 | 3 935 | 2 400 | 1 454 | 1 408 | 3 738 | 3 422 | 2 705 | 2 764 | 2 492 | 1 630 | 1 427 | 2 416 | 1 296 | 1 574 | 177 | 1 053 | 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ES Deputy Member | Deputy Member | 2021 | — | — |
ML Deputy Member | Deputy Member | 2024 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EC Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ifpi Norge | Company | 50.0% | 50.0% | 2023 |
Fono | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hildegunn Olsbø | Chief Executive Officer | 0 companies |
| Erle Strøm | Deputy Member | 0 companies |
| Marius Lie | Deputy Member | 0 companies |
| Stian Tangerud | Chief Executive Officer | 0 companies |
| Eddie Clas Hammaren Smith Nygren | Deputy Member | 0 companies |
| Lena Ingeborg Midtveit | Board of Directors | 0 companies |
| Helge Westbye | Deputy Chairman | 0 companies |
| Jade Marie Hasselgård | Board of Directors | 0 companies |
| Marte Thorsby | Chairman | 0 companies |
| Kjersti Oline Brochs | Board of Directors | 0 companies |
| Erlend Gjerde | Deputy Chairman | 0 companies |
| Olga Solyanik | Board of Directors | 0 companies |
| David Eriksen | Board of Directors | 0 companies |
| Leif Ikhide Omoijuanfo Ribe | Board of Directors | 0 companies |
| Shire Marius Standnes | Board of Directors | 0 companies |
| Linda Margrete Schøyen Melsom | Board of Directors | 0 companies |
| Bjørn Einar Rogstad | Board of Directors | 0 companies |