| Revenue | NOK 123,7M | -34% |
| EBITDA | NOK -2,1M | -140% |
| Net profit | NOK -3,4M | -112% |
| Total assets | NOK 67M | -25% |
| Equity | NOK 30,9M | -10% |
| Employees | 15 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 419 | 151 941 | 151 735 | 170 117 | 171 877 | 186 990 | 182 838 | 178 536 | 212 113 | 211 269 | 187 901 | 123 709 |
| Staff expenses | −14 399 | −12 660 | −12 618 | −13 167 | −11 823 | −13 039 | −13 470 | −11 935 | −14 856 | −15 254 | −13 991 | −13 374 |
| EBITDA | 4 778 | 5 299 | 5 327 | 8 711 | 10 923 | 5 823 | 6 965 | 5 986 | 15 681 | 18 229 | 5 243 | −2 074 |
| Depreciation & amort. | −258 | −297 | −224 | −172 | −238 | −245 | −487 | −515 | −614 | −756 | −486 | −470 |
| EBIT | 4 521 | 5 001 | 5 103 | 8 539 | 10 685 | 5 579 | 6 478 | 5 471 | 15 067 | 17 473 | 4 757 | −2 544 |
| Net financials | 3 579 | −1 484 | 765 | −656 | −5 885 | 2 108 | 1 234 | 1 612 | −170 | −915 | −6 829 | −1 844 |
| Profit before tax | 8 100 | 3 518 | 5 868 | 7 882 | 4 800 | 7 687 | 7 712 | 7 083 | 14 897 | 16 558 | −2 072 | −4 387 |
| Tax | 2 296 | 957 | 1 595 | 1 978 | 1 157 | 1 773 | 1 703 | 1 563 | 3 297 | 3 645 | −450 | −955 |
| Net profit | 5 804 | 2 561 | 4 273 | 5 904 | 3 643 | 5 914 | 6 009 | 5 519 | 11 601 | 12 913 | −1 622 | −3 432 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 437 | 54 853 | 65 496 | 60 829 | 66 508 | 78 778 | 72 632 | 74 101 | 73 686 | 103 149 | 89 240 | 67 046 |
| Equity | 21 030 | 20 165 | 20 439 | 22 132 | 22 775 | 25 689 | 28 161 | 29 680 | 27 060 | 35 935 | 34 313 | 30 880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 406 | 34 688 | 45 057 | 38 697 | 43 733 | 53 089 | 44 471 | 44 412 | 46 626 | 67 215 | 54 928 | 36 166 |
| Total debt | 28 406 | 34 688 | 45 057 | 38 697 | 43 733 | 53 089 | 44 471 | 44 421 | 46 626 | 67 215 | 54 928 | 36 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scan Trade Holding As | Company | 90.1% | 90.1% | 2024 |
Lunnstaden Invest As | Company | 5.0% | 5.0% | 2024 |
Moro As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Manger | Chief Executive Officer | 0 companies |
| Øystein Espedal Larsen | Chairman | 0 companies |
| Erik Severin Svensen | Chairman | 0 companies |
| Ole Kristian Rønningen | Board of Directors | 0 companies |
| Tore Gustav Drivenes | Chairman | 0 companies |