| Revenue | NOK 12,2M | +7% |
| EBITDA | NOK -961K | -243% |
| Net profit | NOK -1,2M | -305% |
| Total assets | NOK 2,6M | -29% |
| Equity | NOK 689K | -54% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 709 | 11 703 | 11 080 | 11 448 | 12 225 |
| Staff expenses | −6 096 | −4 332 | −4 907 | −4 894 | −5 372 |
| EBITDA | −859 | −269 | 915 | 671 | −961 |
| Depreciation & amort. | −235 | −193 | −122 | −87 | −99 |
| EBIT | −1 094 | −462 | 793 | 584 | −1 060 |
| Net financials | −39 | −31 | −13 | −4 | −129 |
| Profit before tax | −1 133 | −493 | 780 | 581 | −1 189 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 133 | −493 | 780 | 581 | −1 189 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 624 | 3 175 | 2 914 | 3 646 | 2 598 |
| Equity | 829 | 336 | 1 116 | 1 497 | 689 |
| Long-term debt | 410 | 275 | 110 | 10 | 138 |
| Short-term debt | 3 384 | 2 564 | 1 688 | 2 140 | 1 771 |
| Total debt | 3 794 | 2 839 | 1 798 | 2 149 | 1 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
TH Deputy Member | Deputy Member | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Lindkjenn Sundet | Deputy Member | 0 companies |
| Terje Holte | Deputy Member | 0 companies |
| Ole Johnny Lindkjenn | Chairman | 0 companies |