| Revenue | NOK 1,6M | +9% |
| EBITDA | NOK 676K | +684% |
| Net profit | NOK 597K | +3332% |
| Total assets | NOK 2,1M | +17% |
| Equity | NOK 1,8M | +51% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 466 | 906 | 905 | 1 151 | 1 231 | 850 | 1 009 | 1 029 | 1 016 | 986 | 1 182 | 1 175 | 504 | 549 | 1 068 | 1 427 | 1 554 |
| Staff expenses | −253 | −215 | −198 | −130 | −157 | −230 | −122 | −127 | −137 | −160 | −971 | −705 | −583 | −604 | −730 | −1 103 | −494 |
| EBITDA | 487 | 350 | 386 | 492 | 493 | 241 | 494 | 506 | 476 | 464 | −108 | 141 | −344 | −360 | −110 | 86 | 676 |
| Depreciation & amort. | −96 | −177 | −173 | −169 | −168 | −144 | −142 | −106 | −133 | −115 | −115 | −109 | −100 | −89 | −89 | −86 | −97 |
| EBIT | 391 | 172 | 213 | 322 | 325 | 96 | 352 | 399 | 343 | 349 | −223 | 31 | −445 | −450 | −200 | 1 | 580 |
| Net financials | −35 | −35 | −26 | −17 | −28 | −30 | −22 | −7 | −6 | −2 | −0 | 0 | 0 | −0 | −0 | 17 | 17 |
| Profit before tax | 357 | 138 | 186 | 306 | 297 | 66 | 331 | 392 | 337 | 347 | −223 | 32 | −444 | −450 | −200 | 17 | 597 |
| Tax | 67 | 56 | 68 | 105 | 103 | 19 | 94 | 83 | 74 | 76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 290 | 81 | 118 | 201 | 194 | 48 | 237 | 309 | 262 | 271 | −223 | 32 | −444 | −450 | −200 | 17 | 597 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 531 | 1 590 | 1 857 | 2 087 | 2 134 | 2 313 | 2 371 | 2 629 | 2 923 | 2 693 | 3 038 | 2 768 | 2 787 | 1 840 | 1 796 | 1 816 | 2 132 |
| Equity | 785 | 866 | 984 | 1 186 | 1 380 | 1 428 | 1 665 | 1 974 | 2 236 | 2 507 | 2 285 | 2 317 | 1 872 | 1 423 | 1 223 | 1 170 | 1 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 365 | 481 | 153 | 107 | 61 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 320 | 584 | 709 | 390 | 404 | 553 | 548 | 626 | 171 | 753 | 451 | 915 | 418 | 573 | 645 | 365 |
| Total debt | 746 | 724 | 873 | 901 | 754 | 885 | 706 | 656 | 687 | 186 | 753 | 451 | 915 | 418 | 573 | 645 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 1993 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Mikalsen | Deputy Member | 0 companies |
| Sven Ragnar Steien | Chief Executive Officer | 0 companies |
| Annika Steien | Board of Directors | 0 companies |