| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -145% |
| Net profit | NOK -51K | -408% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK 1,1M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 130 | 22 879 | 13 399 | 10 584 | 7 924 | 8 213 | 10 799 | 9 216 | 7 993 | 8 958 | 10 498 | 1 068 | 12 | 0 | 0 |
| Staff expenses | −0 | −7 785 | −5 279 | −3 058 | −2 942 | −2 781 | −2 937 | −2 863 | −3 043 | −2 935 | −2 770 | −2 761 | −693 | −53 | −0 | −0 |
| EBITDA | 0 | 106 | 369 | 453 | 388 | 270 | 258 | 247 | 209 | 121 | 115 | 103 | −426 | −171 | −19 | −47 |
| Depreciation & amort. | −0 | −43 | −41 | −93 | −16 | −16 | −16 | −16 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 64 | 328 | 360 | 371 | 254 | 241 | 231 | 203 | 121 | 115 | 103 | −426 | −171 | −19 | −47 |
| Net financials | 0 | −18 | −201 | −335 | −329 | −165 | −189 | −182 | −163 | −82 | −77 | 22 | −11 | −5 | −15 | −3 |
| Profit before tax | 0 | 45 | 127 | 25 | 42 | 89 | 53 | 49 | 40 | 39 | 38 | 125 | −437 | −176 | −34 | −51 |
| Tax | −0 | 13 | 36 | 7 | 12 | 25 | 15 | 13 | 11 | 10 | 9 | 30 | −0 | −0 | −24 | −0 |
| Net profit | 0 | 33 | 91 | 18 | 30 | 64 | 38 | 36 | 29 | 29 | 29 | 95 | −437 | −176 | −10 | −51 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 081 | 15 728 | 9 315 | 4 018 | 3 195 | 3 551 | 4 784 | 4 354 | 4 102 | 3 978 | 2 402 | 2 381 | 1 820 | 1 117 | 1 100 |
| Equity | — | 1 272 | 1 364 | 1 382 | 1 412 | 1 476 | 1 514 | 1 550 | 1 579 | 1 608 | 1 637 | 1 732 | 1 295 | 1 121 | 1 111 | 1 060 |
| Long-term debt | 0 | 43 | 0 | 0 | 0 | 7 | 6 | 2 | 0 | 0 | 0 | 0 | 972 | 0 | 0 | 0 |
| Short-term debt | 0 | 15 765 | 14 328 | 7 920 | 2 596 | 1 712 | 2 032 | 3 232 | 2 775 | 2 494 | 2 341 | 670 | 115 | 699 | 6 | 40 |
| Total debt | 0 | 15 808 | 14 364 | 7 933 | 2 606 | 1 719 | 2 038 | 3 234 | 2 775 | 2 494 | 2 341 | 670 | 1 086 | 699 | 6 | 40 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.1% | 50.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bennedsen | Chairman | 0 companies |
| Olav Bogstrand | Board of Directors | 0 companies |
| Trond Erik Torgersen | Board of Directors | 0 companies |