| Revenue | NOK 33,7M | -71% |
| EBITDA | NOK -10,8M | -150% |
| Net profit | NOK -8,6M | -123% |
| Total assets | NOK 12,2M | -49% |
| Equity | NOK 2,9M | -64% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 40 | 52 | 385 | 2 203 | 14 223 | 25 028 | 29 768 | 34 532 | 24 342 | 41 495 | 42 480 | 59 479 | 94 258 | 136 180 | 116 881 | 33 695 |
| Staff expenses | −0 | −0 | −0 | −197 | −908 | −5 983 | −8 442 | −10 113 | −10 696 | −10 596 | −15 965 | −18 973 | −17 040 | −20 876 | −32 083 | −34 431 | −23 015 |
| EBITDA | 38 | −21 | 38 | −103 | 328 | 1 743 | 3 450 | 2 585 | 5 387 | −732 | 4 124 | 3 677 | 1 490 | 1 978 | −10 300 | −4 326 | −10 804 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −51 | −173 | −172 | −296 | −388 | −250 | −391 | −509 | −665 | −438 | −452 | −356 | −313 |
| EBIT | 38 | −21 | 38 | −104 | 278 | 1 570 | 3 278 | 2 289 | 4 999 | −982 | 3 733 | 3 168 | 825 | 1 539 | −10 753 | −4 682 | −11 118 |
| Net financials | 1 | 1 | 1 | 1 | −7 | −4 | 49 | 30 | 38 | 71 | 53 | 94 | 58 | 32 | −69 | −254 | 106 |
| Profit before tax | 39 | −20 | 39 | −103 | 271 | 1 566 | 3 327 | 2 319 | 5 037 | −911 | 3 786 | 3 262 | 883 | 1 572 | −10 822 | −4 936 | −11 012 |
| Tax | 11 | −5 | 12 | −0 | 48 | 423 | 904 | 482 | 1 185 | −233 | 823 | 720 | 201 | 348 | −2 378 | −1 083 | −2 419 |
| Net profit | 28 | −15 | 26 | −103 | 224 | 1 143 | 2 423 | 1 838 | 3 852 | −678 | 2 964 | 2 542 | 682 | 1 224 | −8 444 | −3 853 | −8 592 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 160 | 223 | 530 | 2 287 | 5 869 | 9 331 | 12 578 | 16 335 | 14 002 | 12 650 | 16 257 | 28 628 | 32 684 | 33 186 | 23 767 | 12 211 |
| Equity | 150 | 135 | 161 | 58 | 1 471 | 2 614 | 4 037 | 4 875 | 6 827 | 6 149 | 4 943 | 7 485 | 10 217 | 11 440 | 6 597 | 7 964 | 2 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 179 | 517 | 1 348 | 1 830 | 1 823 | 2 312 | 1 405 | 2 125 | 277 | 625 | 0 | 0 | 0 |
| Short-term debt | 0 | 25 | 62 | 472 | 637 | 2 738 | 3 946 | 5 873 | 7 685 | 5 540 | 6 302 | 6 647 | 18 135 | 20 619 | 26 589 | 15 802 | 9 329 |
| Total debt | 16 | 25 | 62 | 472 | 816 | 3 255 | 5 294 | 7 703 | 9 508 | 7 853 | 7 707 | 8 772 | 18 412 | 21 244 | 26 589 | 15 802 | 9 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Luneng | Chief Executive Officer | 0 companies |
| Audun Nygard | Chief Executive Officer | 0 companies |
| Steinar Birger Christensen | Chairman | 0 companies |
| Magne Stunner | Board of Directors | 0 companies |
| Jorunn Vikdal Løyning | Chairman | 0 companies |