| Revenue | NOK 24,3M | +24% |
| EBITDA | NOK -27K | +96% |
| Net profit | NOK -20K | +94% |
| Total assets | NOK 12,5M | +46% |
| Equity | NOK 4,3M | +0% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 351 | 26 916 | 16 174 | 19 656 | 24 305 |
| Staff expenses | −9 385 | −0 | −0 | −10 715 | −0 |
| EBITDA | −606 | 2 315 | −987 | −639 | −27 |
| Depreciation & amort. | −81 | −84 | −67 | −72 | −70 |
| EBIT | −687 | 2 232 | −1 054 | −711 | −97 |
| Net financials | 89 | −19 | 87 | 363 | 77 |
| Profit before tax | −599 | 2 213 | −967 | −348 | −20 |
| Tax | −129 | −0 | −0 | −0 | −0 |
| Net profit | −469 | 1 721 | −948 | −348 | −20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 092 | 13 508 | 9 826 | 8 600 | 12 548 |
| Equity | 11 936 | 5 657 | 4 708 | 4 360 | 4 340 |
| Long-term debt | 0 | 372 | 0 | 0 | 0 |
| Short-term debt | 5 156 | 7 479 | 5 117 | 4 240 | 8 208 |
| Total debt | 5 156 | 7 851 | 5 117 | 4 240 | 8 208 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AG Deputy Member | Deputy Member | 2022 |
FF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heinzmann Holding-Gmbh | Company | 80% | 80% | 2022 |
| Company | 14% | 14% | 2022 | |
| Company | 3.33% | 3.33% | 2022 | |
| Company | 2.67% | 2.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Gromer | Deputy Member | 0 companies |
| Frode Fjell | Chief Executive Officer | 0 companies |
| Are Rosanowsky Nordahl | Chief Executive Officer | 0 companies |
| Robert Dreyer Utheim | Board of Directors | 0 companies |
| Markus Anton Gromer | Chairman | 0 companies |