| Revenue | NOK 21,8M | -5% |
| EBITDA | NOK 43K | +106% |
| Net profit | NOK -71K | +91% |
| Total assets | NOK 7M | +6% |
| Equity | NOK -168K | -74% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 573 | 11 642 | 11 804 | 10 608 | 11 217 | 11 563 | 12 187 | 13 237 | 14 138 | 18 544 | 18 981 | 18 595 | 20 271 | 23 644 | 23 067 | 21 828 |
| Staff expenses | −6 685 | −6 214 | −5 631 | −4 600 | −5 520 | −5 668 | −5 505 | −5 788 | −6 530 | −7 982 | −9 606 | −10 218 | −9 271 | −11 289 | −12 673 | −10 307 |
| EBITDA | 183 | −1 120 | −862 | 93 | 133 | −163 | 216 | 651 | 107 | 1 172 | −35 | −870 | 195 | 526 | −698 | 43 |
| Depreciation & amort. | −7 | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 176 | −1 127 | −869 | 86 | 133 | −163 | 216 | 651 | 107 | 1 172 | −35 | −870 | 195 | 526 | −698 | 43 |
| Net financials | 73 | −63 | −38 | −64 | −73 | −75 | −85 | −91 | 106 | −59 | −87 | −98 | −23 | −181 | −137 | −115 |
| Profit before tax | 249 | −1 190 | −907 | 22 | 60 | −238 | 130 | 560 | 213 | 1 113 | −122 | −969 | 172 | 345 | −836 | −71 |
| Tax | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 298 | −1 190 | −907 | 22 | 60 | −238 | 130 | 560 | 213 | 1 113 | −122 | −969 | 172 | 345 | −836 | −71 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 062 | 2 129 | 2 523 | 1 930 | 2 980 | 2 871 | 3 054 | 4 308 | 3 146 | 4 240 | 4 048 | 4 613 | 5 049 | 6 339 | 6 572 | 6 998 |
| Equity | 250 | −940 | −1 847 | −1 825 | −1 765 | −2 003 | −1 873 | −1 313 | −1 100 | 13 | −109 | −1 078 | −905 | −561 | −96 | −168 |
| Long-term debt | 168 | 469 | 479 | 854 | 458 | 278 | 131 | 39 | 0 | 0 | 0 | 490 | 494 | 496 | 510 | 525 |
| Short-term debt | 2 644 | 2 599 | 3 891 | 2 900 | 4 287 | 4 596 | 4 795 | 5 582 | 4 246 | 4 227 | 4 156 | 5 201 | 5 460 | 6 404 | 6 158 | 6 641 |
| Total debt | 2 812 | 3 069 | 4 370 | 3 755 | 4 745 | 4 874 | 4 926 | 5 621 | 4 246 | 4 227 | 4 156 | 5 691 | 5 954 | 6 900 | 6 668 | 7 166 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samtext International As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Samstad | Chairman | 0 companies |
| Elin Merete Samstad | Board of Directors | 0 companies |
| Ellen Anette Nikolaisen | Board of Directors | 0 companies |