| Revenue | NOK 128,2M | +14% |
| EBITDA | NOK 13,5M | +1% |
| Net profit | NOK 13,7M | +11% |
| Total assets | NOK 112,1M | +16% |
| Equity | NOK 69,1M | +24% |
| Employees | 65 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 580 | 43 832 | 51 009 | 55 063 | 58 055 | 63 451 | 65 269 | 67 260 | 71 950 | 75 034 | 75 512 | 86 668 | 93 048 | 112 007 | 128 165 |
| Staff expenses | −14 665 | −18 088 | −21 800 | −25 390 | −26 416 | −27 170 | −30 773 | −31 891 | −39 376 | −43 403 | −33 144 | −37 266 | −44 412 | −52 805 | −62 602 |
| EBITDA | 657 | 1 690 | 3 883 | 1 074 | 3 110 | 5 280 | 3 119 | 4 877 | 885 | 598 | 8 312 | 15 013 | 3 654 | 13 329 | 13 454 |
| Depreciation & amort. | −417 | −470 | −566 | −720 | −1 182 | −1 328 | −1 698 | −1 213 | −1 201 | −610 | −878 | −821 | −844 | −286 | −290 |
| EBIT | 240 | 1 221 | 3 317 | 354 | 1 929 | 3 952 | 1 421 | 3 664 | −316 | −12 | 7 434 | 14 192 | 2 811 | 13 043 | 13 165 |
| Net financials | 184 | 351 | 443 | 461 | 504 | 325 | 318 | 338 | 354 | 590 | 264 | 13 | 77 | 2 934 | 4 530 |
| Profit before tax | 424 | 1 571 | 3 760 | 815 | 2 432 | 4 277 | 1 739 | 4 002 | 38 | 578 | 7 698 | 14 205 | 2 888 | 15 977 | 17 695 |
| Tax | 147 | 451 | 1 062 | 293 | 645 | 1 183 | 519 | 908 | 102 | 8 | 1 702 | 3 143 | 693 | 3 563 | 3 967 |
| Net profit | 278 | 1 120 | 2 697 | 521 | 1 787 | 3 094 | 1 220 | 3 093 | −64 | 570 | 5 996 | 11 062 | 2 195 | 12 413 | 13 728 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 090 | 20 524 | 25 719 | 25 936 | 32 271 | 41 643 | 43 983 | 49 324 | 51 143 | 55 907 | 58 700 | 68 651 | 67 214 | 96 332 | 112 123 |
| Equity | 3 058 | 4 194 | 6 892 | 7 413 | 13 699 | 16 793 | 22 512 | 25 605 | 25 541 | 26 112 | 32 108 | 42 264 | 43 959 | 55 872 | 69 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 032 | 16 330 | 18 827 | 18 523 | 18 572 | 24 850 | 21 470 | 23 718 | 25 601 | 29 795 | 26 592 | 26 388 | 23 255 | 40 460 | 43 023 |
| Total debt | 10 032 | 16 330 | 18 827 | 18 523 | 18 572 | 24 850 | 21 470 | 23 718 | 25 601 | 29 795 | 26 592 | 26 388 | 23 255 | 40 460 | 43 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mentor Medier As | Company | 99.8% | 99.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sun Heidi Sæbø | Chief Executive Officer | 0 companies |
| Andreas Mollerud | Board of Directors | 0 companies |
| Bjørn Smith-Simonsen | Board of Directors | 0 companies |
| Hanne Østli Jakobsen | Board of Directors | 0 companies |
| Trude Greni | Board of Directors | 0 companies |
| Per Magne Tveiten | Chairman | 0 companies |
| Maria Berg Reinertsen | Board of Directors | 0 companies |
| Ole-Jacob Mosvold | Board of Directors | 0 companies |
| Francis Peter Lundh | Board of Directors | 0 companies |
| Ann-Helen Myhre | Board of Directors | 0 companies |
| Olaf Haagensen | Board of Directors | 0 companies |