| Revenue | NOK 357K | +10% |
| EBITDA | NOK 87K | -33% |
| Net profit | NOK 819K | +265% |
| Total assets | NOK 23,7M | +20% |
| Equity | NOK 20,6M | +16% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 0 | 0 | 952 | 251 | 261 | 269 | 393 | 283 | 287 | 351 | 318 | 324 | 357 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −10 |
| EBITDA | 341 | 0 | 0 | 775 | 108 | 91 | −34 | 304 | 202 | 154 | −68 | −612 | 130 | 87 |
| Depreciation & amort. | −90 | −0 | −0 | −23 | −23 | −23 | −23 | −23 | −23 | −29 | −70 | −14 | −14 | −20 |
| EBIT | 251 | 0 | 0 | 752 | 85 | 68 | −57 | 281 | 179 | 126 | −138 | −626 | 116 | 67 |
| Net financials | 2 639 | 0 | 0 | 1 567 | 1 522 | 1 658 | 714 | 2 790 | 19 621 | −137 | 210 | 86 | 150 | 778 |
| Profit before tax | 2 890 | 0 | 0 | 2 319 | 1 606 | 1 726 | 657 | 3 071 | 19 800 | −11 | 72 | −539 | 266 | 845 |
| Tax | 809 | −0 | −0 | 280 | 63 | 49 | 6 | 64 | 67 | 56 | 16 | −71 | 42 | 26 |
| Net profit | 2 081 | 0 | 0 | 2 039 | 1 543 | 1 678 | 651 | 3 007 | 19 734 | −67 | 57 | −469 | 224 | 819 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 106 | — | — | 9 007 | 6 456 | 5 650 | 4 766 | 6 260 | 22 917 | 21 746 | 23 130 | 20 485 | 19 751 | 23 684 |
| Equity | 2 094 | — | — | 4 265 | 4 488 | 1 867 | 1 517 | 3 125 | 21 558 | 19 891 | 19 947 | 18 179 | 17 803 | 20 575 |
| Long-term debt | 0 | 0 | 0 | 403 | 315 | 258 | 204 | 181 | 138 | 133 | 2 073 | 0 | 0 | 0 |
| Short-term debt | 3 846 | 0 | 0 | 4 339 | 1 652 | 3 526 | 3 044 | 2 954 | 1 221 | 1 723 | 1 110 | 2 306 | 1 948 | 3 110 |
| Total debt | 9 012 | 0 | 0 | 4 742 | 1 968 | 3 784 | 3 249 | 3 135 | 1 359 | 1 855 | 3 183 | 2 306 | 1 948 | 3 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Business Manager | Business Manager | 2022 | — | — |
DO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blk19 Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Hillestad | Business Manager | 0 companies |
| Dag Ole Stråbø | Chief Executive Officer | 0 companies |
| Kristian Stråbø | Chairman | 0 companies |