| Revenue | NOK 33,8M | -5% |
| EBITDA | NOK 1,2M | +113% |
| Net profit | NOK 897K | +304% |
| Total assets | NOK 11,7M | -28% |
| Equity | NOK 3,3M | +194% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 739 | 33 552 | 35 154 | 35 695 | 33 777 |
| Staff expenses | −0 | −0 | −20 246 | −17 976 | −16 652 |
| EBITDA | 2 369 | 1 073 | −3 164 | 568 | 1 212 |
| Depreciation & amort. | −961 | −324 | −204 | −150 | −231 |
| EBIT | 1 408 | 749 | −3 368 | 417 | 981 |
| Net financials | 3 | 165 | 979 | −107 | 193 |
| Profit before tax | 1 411 | 914 | −2 389 | 310 | 1 174 |
| Tax | 143 | 133 | −674 | 89 | 277 |
| Net profit | 1 268 | 781 | −1 715 | 222 | 897 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 478 | 12 663 | 11 968 | 16 165 | 11 677 |
| Equity | 2 296 | 2 631 | 916 | 1 138 | 3 349 |
| Long-term debt | 0 | 0 | 0 | 4 726 | 0 |
| Short-term debt | 12 182 | 10 032 | 11 051 | 10 301 | 8 328 |
| Total debt | 12 182 | 10 032 | 11 051 | 15 027 | 8 328 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2025 |
SF Deputy Member | Deputy Member | 2025 |
WT Observer | Observer | 2025 |
TR Deputy Member | Deputy Member | 2025 |
SH Deputy Member | Deputy Member | 2025 |
| Former (8) | ||
IA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
KA Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
MS Observer | Observer | 2023 – 2025 |
BT Deputy Member | Deputy Member | 2022 – 2023 |
GV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MS Observer | Observer | 2022 – 2022 |
LR Deputy Member | Deputy Member | 2023 – 2025 |
TØ Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvil Aaen Torpe | Chief Executive Officer | 0 companies |
| Øystein Silde Frønsdal | Chief Executive Officer | 0 companies |
| Kai Aage Pedersen | Chief Executive Officer | 0 companies |
| Sara Finne Kayser | Deputy Member | 0 companies |
| Wilhelm Tvedt | Observer | 0 companies |
| Marita Saue Skjoldli | Observer | 0 companies |
| Thomas Rinden | Deputy Member | 0 companies |
| Bente Tveite | Deputy Member | 0 companies |
| Guro Valland | Chief Executive Officer | 0 companies |
| Marita Saue Hamre | Observer | 0 companies |
| Synnøve Horvei | Deputy Member | 0 companies |
| Lars Rørlien | Deputy Member | 0 companies |
| Terje Øye | Deputy Member | 0 companies |
| Ida Therese Sætersdal | Chairman | 0 companies |
| Sturle Wolfgang Rasmussen | Chairman | 0 companies |
| Knut Bergo | Deputy Chairman | 0 companies |
| Katrine Ring Bøckmann | Board of Directors | 0 companies |
| Lilliann Høyvang Andreassen | Board of Directors | 0 companies |
| Svein Atle Huus | Chairman | 0 companies |
| Synnøve Kløve-Graue | Board of Directors | 0 companies |
| Marit Folkedal Lussand | Board of Directors | 0 companies |
| Stine Holberg Dahl | Board of Directors | 0 companies |
| Terje Hjartnes | Board of Directors | 0 companies |
| Øyvind Bladt Hagen | Board of Directors | 0 companies |
| Valborg Kløve-Graue | Board of Directors | 0 companies |
| Stine Strand Carlsen | Board of Directors | 0 companies |