| Revenue | NOK 24M | -47% |
| EBITDA | NOK 543K | +116% |
| Net profit | NOK -443K | +84% |
| Total assets | NOK 7,8M | -43% |
| Equity | NOK 2M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 741 | 82 170 | 92 565 | 71 180 | 91 453 | 54 362 | 45 103 | 79 030 | 20 963 | 31 955 | 36 518 | 25 679 | 45 137 | 24 011 |
| Staff expenses | −5 947 | −6 163 | −5 964 | −6 722 | −6 902 | −5 893 | −8 165 | −7 836 | −6 451 | −6 659 | −5 764 | −5 011 | −3 904 | −2 681 |
| EBITDA | 4 616 | 12 120 | 5 187 | 5 833 | 1 317 | −5 231 | 3 487 | 8 566 | 1 432 | −6 857 | 1 601 | −4 423 | −3 295 | 543 |
| Depreciation & amort. | −294 | −291 | −246 | −67 | −50 | −43 | −312 | −311 | −337 | −320 | −99 | −66 | −48 | −7 |
| EBIT | 4 322 | 11 829 | 4 941 | 5 765 | 1 267 | −5 273 | 3 175 | 8 255 | 1 094 | −7 177 | 1 502 | −4 489 | −3 343 | 536 |
| Net financials | 428 | 1 032 | 470 | −342 | −1 576 | 930 | −860 | −487 | −457 | −356 | 1 783 | −34 | −86 | −864 |
| Profit before tax | 4 750 | 12 861 | 5 411 | 5 423 | −309 | −4 343 | 2 315 | 7 768 | 637 | −7 533 | 3 286 | −4 523 | −3 429 | −328 |
| Tax | 1 381 | 3 429 | 979 | 1 526 | −80 | −948 | 644 | 1 960 | 118 | −1 772 | 374 | −967 | −719 | 115 |
| Net profit | 3 369 | 9 432 | 4 432 | 3 897 | −230 | −3 395 | 1 671 | 5 808 | 518 | −5 761 | 2 911 | −3 556 | −2 710 | −443 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 244 | 59 342 | 27 293 | 58 054 | 23 307 | 17 804 | 40 929 | 41 969 | 36 660 | 30 921 | 14 373 | 16 198 | 13 630 | 7 761 |
| Equity | 6 568 | 8 000 | 8 561 | 10 458 | 8 929 | 5 534 | 8 129 | 11 936 | 10 455 | 4 319 | 6 530 | 2 974 | 1 770 | 1 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 952 | 15 376 | 17 100 | 14 239 | 2 361 | 0 | 3 000 | 1 000 |
| Short-term debt | 31 435 | 47 406 | 18 732 | 17 905 | 14 378 | 12 270 | 16 848 | 14 657 | 9 105 | 12 363 | 5 482 | 13 225 | 8 860 | 4 785 |
| Total debt | 35 676 | 51 343 | 18 732 | 47 596 | 14 378 | 12 270 | 32 800 | 30 033 | 26 206 | 26 602 | 7 843 | 13 225 | 11 860 | 5 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Valdemar Asle Johansen | Chief Executive Officer | 0 companies |
| Stein Laksaa | Board of Directors | 0 companies |
| Alf-Jonny Horrigmoe | Chairman | 0 companies |