| Revenue | NOK 765,4M | -38% |
| EBITDA | NOK 131,6M | -65% |
| Net profit | NOK 95,4M | -68% |
| Total assets | NOK 667,9M | -38% |
| Equity | NOK 186,6M | -3% |
| Employees | 86 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 683 831 | 794 666 | 769 801 | 1 237 104 | 765 378 |
| Staff expenses | −203 096 | −218 392 | −216 645 | −392 950 | −194 657 |
| EBITDA | 55 146 | 123 521 | 126 719 | 371 504 | 131 560 |
| Depreciation & amort. | −9 962 | −1 483 | −688 | −784 | −1 125 |
| EBIT | 45 184 | 122 038 | 126 031 | 370 720 | 130 435 |
| Net financials | −5 522 | 14 386 | 3 355 | 16 189 | −3 451 |
| Profit before tax | 39 662 | 136 424 | 129 386 | 386 909 | 126 984 |
| Tax | 12 954 | 32 704 | −0 | −0 | −0 |
| Net profit | 26 708 | 103 720 | 90 369 | 293 765 | 95 435 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 750 498 | 661 886 | 613 954 | 1 079 921 | 667 934 |
| Equity | 218 000 | 200 000 | 187 000 | 191 687 | 186 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 498 | 461 886 | 426 954 | 888 234 | 481 370 |
| Total debt | 532 498 | 461 886 | 426 954 | 888 234 | 481 370 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AK Deputy Member | Deputy Member | 2022 |
HH Deputy Member | Deputy Member | 2022 |
TC Chief Executive Officer | Chief Executive Officer | 2018 |
CB Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
LA Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Kristina Ensgård | Deputy Member | 0 companies |
| Leiv Askvig | Deputy Member | 0 companies |
| Hilde Hukkelberg | Deputy Member | 0 companies |
| Timothy Charles St John Warrington | Chief Executive Officer | 0 companies |
| Camilla Brustad-Nilsen | Deputy Member | 0 companies |
| Viveka Marianne Ekberg | Board of Directors | 0 companies |
| Karen-Elisabeth Ohm Heskja | Board of Directors | 0 companies |
| Per Gustav Blom | Board of Directors | 0 companies |
| Olav Kristian Falnes | Board of Directors | 0 companies |
| Tove Marie Selnes | Board of Directors | 0 companies |
| Jan Erik Saugestad | Chairman | 0 companies |