| Revenue | NOK 286,7M | -12% |
| EBITDA | NOK -22,3M | +53% |
| Net profit | NOK -35,1M | +35% |
| Total assets | NOK 292,7M | +8% |
| Equity | NOK 42,1M | +12% |
| Employees | 67 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 228 206 | 78 793 | 297 276 | 326 960 | 286 718 |
| Staff expenses | −37 471 | −20 292 | −40 554 | −58 673 | −52 812 |
| EBITDA | 13 731 | −5 635 | 6 915 | −47 000 | −22 254 |
| Depreciation & amort. | −1 934 | −877 | −1 150 | −1 537 | −2 164 |
| EBIT | 11 797 | −6 512 | 5 765 | −48 537 | −24 418 |
| Net financials | −2 428 | −2 329 | −9 933 | −4 421 | −10 724 |
| Profit before tax | 9 370 | −8 841 | −4 168 | −52 957 | −35 142 |
| Tax | 2 113 | −1 929 | −816 | 1 105 | −0 |
| Net profit | 7 257 | −6 912 | −3 352 | −54 062 | −35 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 112 782 | 164 349 | 235 473 | 270 188 | 292 686 |
| Equity | 48 413 | 41 501 | 42 032 | 37 473 | 42 093 |
| Long-term debt | 20 982 | 28 103 | 31 020 | 28 205 | 52 398 |
| Short-term debt | 43 387 | 94 746 | 162 422 | 204 509 | 198 195 |
| Total debt | 64 369 | 122 849 | 193 442 | 232 714 | 250 593 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CH Chief Executive Officer | Chief Executive Officer | 2023 |
FS Deputy Member | Deputy Member | 2022 |
MM Deputy Member | Deputy Member | 2022 |
TA Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Haug Stange | Chief Executive Officer | 0 companies |
| Frode Svanevik | Deputy Member | 0 companies |
| Marianne Michaelsen | Deputy Member | 0 companies |
| Terje Anton Foldenes | Deputy Member | 0 companies |
| Arne A Fonneland | Deputy Chairman | 0 companies |
| Julie Flo Mohagen | Board of Directors | 0 companies |
| Gro Garlid | Board of Directors | 0 companies |
| Martin Ræder Haakonsen | Board of Directors | 0 companies |
| Janne Vangen Solheim | Chairman | 0 companies |
| Trygve Kordt | Board of Directors | 0 companies |
| Daniel Andreas Eppler | Chairman | 0 companies |
| Jørgen Brath | Board of Directors | 0 companies |
| Trond Mohn | Board of Directors | 0 companies |
| Knut Are Høgberg | Chairman | 0 companies |
| Charlotte Ernastine Vangen Solheim | Board of Directors | 0 companies |
| Styrk Øye-Tveit | Board of Directors | 0 companies |