| Revenue | NOK 3M | -4% |
| EBITDA | NOK 240K | -62% |
| Net profit | NOK 2,2M | -38% |
| Total assets | NOK 12,7M | -16% |
| Equity | NOK 7,3M | +27% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 410 | 2 692 | 2 795 | 2 491 | 2 667 | 3 019 | 2 696 | 2 944 | 3 126 | 2 585 | 2 756 | 3 679 | 3 184 | 3 714 | 3 087 | 3 161 | 3 029 |
| Staff expenses | −2 403 | −2 200 | −2 346 | −2 223 | −2 321 | −2 857 | −2 594 | −2 508 | −3 040 | −2 542 | −2 564 | −2 335 | −856 | −1 702 | −2 464 | −2 195 | −2 305 |
| EBITDA | −133 | 330 | 247 | 65 | 207 | 28 | −36 | 299 | −122 | −128 | −13 | 1 099 | 2 071 | 1 642 | 275 | 636 | 240 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −8 | −8 | −7 |
| EBIT | −133 | 330 | 247 | 65 | 207 | 28 | −36 | 299 | −122 | −128 | −13 | 1 099 | 2 071 | 1 640 | 266 | 628 | 233 |
| Net financials | 1 184 | 1 244 | 738 | 164 | −147 | −131 | 139 | −95 | −82 | 326 | −127 | −521 | −410 | −313 | −279 | 2 944 | 1 918 |
| Profit before tax | 1 051 | 1 573 | 986 | 229 | 61 | −103 | 103 | 204 | −204 | 198 | −140 | 577 | 1 661 | 1 327 | −13 | 3 572 | 2 151 |
| Tax | 294 | 441 | 278 | 64 | 17 | −28 | 28 | 55 | −48 | 48 | −51 | 127 | 367 | 292 | −0 | 61 | −14 |
| Net profit | 757 | 1 133 | 708 | 165 | 44 | −75 | 75 | 149 | −155 | 149 | −89 | 450 | 1 294 | 1 035 | −12 | 3 510 | 2 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 223 | 12 594 | 8 854 | 8 099 | 7 494 | 8 344 | 8 269 | 8 445 | 8 381 | 8 484 | 15 145 | 18 186 | 13 110 | 12 437 | 12 231 | 15 099 | 12 727 |
| Equity | 2 366 | 3 099 | 3 407 | 3 372 | 3 116 | 2 740 | 2 515 | 2 516 | 2 161 | 2 310 | 2 221 | 2 401 | 2 774 | 3 419 | 3 406 | 5 779 | 7 323 |
| Long-term debt | 4 500 | 7 167 | 3 803 | 3 413 | 3 023 | 2 633 | 2 243 | 1 853 | 1 560 | 1 268 | 10 179 | 9 152 | 8 619 | 7 804 | 7 446 | 7 274 | 4 174 |
| Short-term debt | 2 357 | 2 329 | 1 645 | 1 314 | 1 356 | 2 971 | 3 511 | 4 077 | 4 660 | 4 907 | 2 746 | 6 632 | 1 717 | 1 215 | 1 379 | 2 046 | 1 230 |
| Total debt | 6 857 | 9 496 | 5 447 | 4 727 | 4 379 | 5 604 | 5 753 | 5 929 | 6 220 | 6 174 | 12 925 | 15 785 | 10 336 | 9 018 | 8 825 | 9 320 | 5 404 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Stokkan | Chairman | 0 companies |
| Maria Michaelsen | Deputy Chairman | 0 companies |
| Martin Michaelsen Stokkan | Chairman | 0 companies |