| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -3% |
| Net profit | NOK -30K | -100% |
| Total assets | NOK 35,1M | +0% |
| Equity | NOK 34,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 015 | 900 | 917 | 917 | 928 | 938 | 962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −569 | −556 | −556 | −568 | −569 | −568 | −714 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 358 | 259 | 279 | 251 | 260 | 246 | 159 | −9 | −3 | −5 | −7 | −7 | −9 | −10 | −10 | −11 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 358 | 259 | 279 | 251 | 260 | 246 | 159 | −9 | −3 | −5 | −7 | −7 | −9 | −10 | −10 | −11 | −12 |
| Net financials | 738 | −387 | −1 271 | 10 | 251 | 1 455 | 6 | −12 | 2 383 | 1 584 | 1 584 | −1 | 1 593 | 2 389 | 3 198 | 16 046 | −27 |
| Profit before tax | 1 095 | −129 | −992 | 261 | 511 | 1 701 | 165 | −21 | 2 380 | 1 579 | 1 578 | −8 | 1 584 | 2 380 | 3 187 | 16 035 | −39 |
| Tax | 72 | 69 | 29 | 14 | 72 | 60 | 45 | −7 | 14 | 7 | 7 | −2 | 8 | 13 | 21 | 126 | −9 |
| Net profit | 1 023 | −198 | −1 021 | 247 | 440 | 1 641 | 121 | −14 | 2 366 | 1 572 | 1 571 | −6 | 1 576 | 2 366 | 3 166 | 15 909 | −30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 601 | 34 320 | 36 364 | 43 628 | 37 476 | 38 930 | 37 058 | 36 561 | 38 675 | 40 074 | 36 641 | 35 123 | 36 707 | 37 477 | 38 300 | 35 074 | 35 095 |
| Equity | 30 956 | 30 758 | 29 737 | 36 030 | 36 470 | 38 111 | 36 126 | 36 113 | 38 478 | 35 050 | 35 121 | 35 115 | 35 091 | 35 107 | 34 996 | 34 457 | 34 446 |
| Long-term debt | 115 | 92 | 73 | 65 | 47 | 36 | 29 | 21 | 16 | 13 | 10 | 8 | 6 | 5 | 4 | 3 | 0 |
| Short-term debt | 3 530 | 3 470 | 6 553 | 7 533 | 959 | 783 | 903 | 427 | 180 | 5 011 | 1 510 | 0 | 1 610 | 2 365 | 3 300 | 614 | 649 |
| Total debt | 3 645 | 3 562 | 6 627 | 7 598 | 1 006 | 819 | 932 | 449 | 197 | 5 024 | 1 519 | 8 | 1 616 | 2 370 | 3 304 | 617 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SJ Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Økonomiplan As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Egil Hatlevik | Chief Executive Officer | 0 companies |
| Solfrid Johanne Waula | Deputy Member | 0 companies |