| Revenue | NOK 4,3M | +195% |
| EBITDA | NOK 241K | -56% |
| Net profit | NOK 117K | -79% |
| Total assets | NOK 3,3M | +36% |
| Equity | NOK 2,1M | +6% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 313 | 3 375 | 583 | 275 | 480 | 0 | 0 | 7 750 | 34 356 | 9 460 | 0 | 0 | 0 | 47 796 | 0 | 0 | 1 454 | 4 286 |
| Staff expenses | −630 | −237 | −198 | −422 | −498 | −0 | −0 | −221 | −249 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −833 | −3 286 |
| EBITDA | −6 728 | 713 | −79 | −305 | 5 | −200 | −33 | 1 210 | 6 556 | −2 173 | −135 | 329 | 300 | 5 711 | −216 | 1 219 | 542 | 241 |
| Depreciation & amort. | −39 | −10 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −87 |
| EBIT | −6 768 | 703 | −103 | −305 | 5 | −200 | −33 | 1 210 | 6 556 | −2 173 | −135 | 329 | 300 | 5 711 | −216 | 1 219 | 535 | 153 |
| Net financials | 3 | −11 | 0 | 986 | 1 | −71 | 0 | −23 | −1 118 | −2 | −1 | −417 | −512 | −2 122 | −370 | 4 | 19 | −36 |
| Profit before tax | −6 765 | 692 | −103 | 682 | 6 | −271 | −33 | 1 187 | 5 439 | −2 174 | −136 | −88 | −212 | 3 589 | −586 | 1 223 | 554 | 117 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 932 | −0 | −0 | −0 | −0 | 724 | −0 | −0 | −0 | −0 |
| Net profit | −6 765 | 692 | −103 | 682 | 6 | −271 | −33 | 1 187 | 4 506 | −2 174 | −136 | −88 | −212 | 2 865 | −586 | 1 223 | 554 | 117 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 568 | 196 | 5 491 | 22 569 | 1 088 | 25 | 0 | 15 016 | 10 781 | 2 481 | 1 025 | 15 481 | 20 472 | 6 360 | 3 153 | 2 424 | 2 419 | 3 285 |
| Equity | −8 650 | −7 958 | −2 729 | 510 | 517 | −2 134 | −2 168 | −981 | 1 526 | 1 023 | 1 023 | 936 | 724 | 766 | 180 | 1 402 | 1 956 | 2 073 |
| Long-term debt | 12 869 | 7 999 | 8 058 | 0 | 0 | 0 | 0 | 2 287 | 2 300 | 0 | 0 | 10 000 | 14 000 | 0 | 0 | 0 | 136 | 364 |
| Short-term debt | 2 349 | 155 | 163 | 8 951 | 571 | 2 159 | 2 168 | 13 710 | 6 955 | 1 458 | 2 | 4 545 | 5 748 | 5 594 | 2 973 | 1 022 | 326 | 848 |
| Total debt | 15 217 | 8 154 | 8 220 | 22 059 | 571 | 2 159 | 2 168 | 15 997 | 9 255 | 1 458 | 2 | 14 545 | 19 748 | 5 594 | 2 973 | 1 022 | 462 | 1 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plusa Holding As | Company | 50.0% | 50.0% | 2023 |
Bjelland Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Edgars Dzjundze | Chief Executive Officer | 0 companies |
| Marius Bjelland | Chief Executive Officer | 0 companies |
| Pawel Piotr Plusa | Chairman | 0 companies |