| Revenue | NOK 29M | +4% |
| EBITDA | NOK 1,9M | +185% |
| Net profit | NOK 2M | +382% |
| Total assets | NOK 11,5M | +13% |
| Equity | NOK 9,4M | +27% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 501 | 28 584 | 28 271 | 29 410 | 30 309 | 30 271 | 32 943 | 35 695 | 38 642 | 39 510 | 37 172 | 34 133 | 28 848 | 26 164 | 24 669 | 27 797 | 29 001 |
| Staff expenses | −17 665 | −15 159 | −16 155 | −17 259 | −17 100 | −18 368 | −18 824 | −21 742 | −22 095 | −22 907 | −18 982 | −16 518 | −13 738 | −14 124 | −10 355 | −11 812 | −12 501 |
| EBITDA | 1 162 | 2 245 | 432 | 168 | 1 359 | 488 | 1 370 | −161 | 110 | 696 | 1 269 | 147 | 2 407 | 1 141 | 1 208 | 673 | 1 917 |
| Depreciation & amort. | −370 | −264 | −362 | −441 | −459 | −395 | −488 | −472 | −928 | −955 | −928 | −861 | −731 | −760 | −526 | −398 | −107 |
| EBIT | 791 | 1 982 | 70 | −273 | 901 | 93 | 881 | −634 | −818 | −259 | 341 | −713 | 1 676 | 382 | 683 | 276 | 1 810 |
| Net financials | 200 | 95 | 90 | −33 | −32 | −2 | −41 | −5 | −101 | −78 | −83 | −101 | −18 | −2 | 39 | 143 | 206 |
| Profit before tax | 991 | 2 077 | 160 | −305 | 868 | 91 | 840 | −639 | −919 | −337 | 259 | −815 | 1 658 | 379 | 722 | 418 | 2 016 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 991 | 2 077 | 160 | −305 | 868 | 91 | 840 | −639 | −919 | −337 | 259 | −815 | 1 658 | 379 | 722 | 418 | 2 016 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 480 | 8 268 | 6 831 | 10 962 | 15 339 | 15 331 | 15 985 | 19 736 | 18 160 | 18 717 | 15 223 | 10 230 | 8 996 | 8 987 | 9 091 | 10 143 | 11 511 |
| Equity | 1 166 | 3 243 | 3 403 | 2 236 | 3 106 | 3 196 | 4 036 | 3 398 | 2 478 | 2 141 | 2 400 | 1 585 | 5 873 | 6 252 | 6 974 | 7 392 | 9 408 |
| Long-term debt | −2 007 | 0 | 0 | 0 | 4 945 | 4 945 | 4 945 | 8 744 | 7 944 | 8 031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 307 | 3 462 | 3 428 | 3 231 | 5 552 | 5 200 | 6 850 | 6 979 | 7 101 | 7 264 | 4 776 | 5 599 | 2 951 | 2 626 | 2 117 | 2 751 | 2 103 |
| Total debt | 4 307 | 3 462 | 3 428 | 3 231 | 10 497 | 10 145 | 11 795 | 15 723 | 15 045 | 15 294 | 4 776 | 5 599 | 2 951 | 2 626 | 2 117 | 2 751 | 2 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JA Deputy Member | Deputy Member | 2024 | — | — |
RE Deputy Member | Deputy Member | 2022 | — | — |
MS Deputy Member | Deputy Member | 2024 | — | — |
HM Deputy Member | Deputy Member | 2021 | — | — |
JC Deputy Member | Deputy Member | 2022 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
MH Deputy Member | Deputy Member | 2021 | — | — |
MK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Jørgensen Astrup | Chief Executive Officer | 0 companies |
| Julia Anh Thu Ølmheim | Deputy Member | 0 companies |
| Ragnhild Elisabeth Gjefsen Holen | Deputy Member | 0 companies |
| Muharrem Shehu | Deputy Member | 0 companies |
| Hanna Margaretha Cederström | Deputy Member | 0 companies |
| Jan Cato Ermesjø | Deputy Member | 0 companies |
| Svein Halvar Garden | Chief Executive Officer | 0 companies |
| Magnus Hallen Simeou Askim | Deputy Member | 0 companies |
| Marte Kvinnegard | Deputy Member | 0 companies |
| Hege Farnes Hildrum | Chairman | 0 companies |
| Christine Kjøs | Chairman | 0 companies |
| Vidar Reinertsen Legaspi Sæle | Board of Directors | 0 companies |
| Åse Vigdis Velure | Chairman | 0 companies |
| Hafsa Elkam | Deputy Chairman | 0 companies |
| Thomas Flinterud | Board of Directors | 0 companies |
| Tone-Britt Handberg | Board of Directors | 0 companies |
| Arash Bagharzadeh | Board of Directors | 0 companies |
| Erling Fredrik Sørhaug | Board of Directors | 0 companies |
| Anne Langbraaten | Deputy Chairman | 0 companies |