| Revenue | NOK 552M | +7% |
| EBITDA | NOK 76,8M | +29% |
| Net profit | NOK 59M | +46% |
| Total assets | NOK 237,2M | +10% |
| Equity | NOK 144,1M | +15% |
| Employees | 145 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 115 | 0 | 0 | 231 508 | 252 873 | 268 636 | 293 823 | 285 398 | 351 611 | 334 466 | 505 022 | 582 228 | 515 063 | 552 015 |
| Staff expenses | −25 478 | −0 | −0 | −32 890 | −36 654 | −41 621 | −45 371 | −44 352 | −52 520 | −50 604 | −60 564 | −61 806 | −70 292 | −78 443 |
| EBITDA | 20 949 | 0 | 0 | 35 212 | 40 677 | 51 891 | 42 128 | 33 876 | 57 928 | 52 784 | 68 339 | 56 370 | 59 572 | 76 765 |
| Depreciation & amort. | −7 475 | −0 | −0 | −8 125 | −9 125 | −12 395 | −12 059 | −11 883 | −10 370 | −10 627 | −9 732 | −9 608 | −9 745 | −8 774 |
| EBIT | 13 474 | 0 | 0 | 27 087 | 31 552 | 39 496 | 30 068 | 21 993 | 47 558 | 42 157 | 58 607 | 46 761 | 49 827 | 67 991 |
| Net financials | 256 | 0 | 0 | 398 | 461 | 555 | 750 | 222 | 8 284 | 18 210 | −20 537 | 12 | 1 948 | 6 489 |
| Profit before tax | 13 730 | 0 | 0 | 27 484 | 32 013 | 40 052 | 30 818 | 22 216 | 55 841 | 60 368 | 38 070 | 46 774 | 51 775 | 74 480 |
| Tax | 3 859 | −0 | −0 | 7 448 | 8 426 | 9 940 | 7 233 | 5 095 | 10 526 | 9 214 | 12 926 | 10 371 | 11 340 | 15 475 |
| Net profit | 9 871 | 0 | 0 | 20 036 | 23 587 | 30 111 | 23 586 | 17 120 | 45 315 | 51 153 | 25 144 | 36 403 | 40 435 | 59 005 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 773 | — | — | 130 163 | 140 589 | 150 817 | 157 371 | 160 564 | 160 598 | 181 467 | 199 203 | 223 050 | 215 408 | 237 215 |
| Equity | 51 920 | — | — | 82 251 | 91 839 | 103 950 | 113 536 | 124 304 | 96 628 | 133 306 | 123 300 | 124 703 | 125 138 | 144 143 |
| Long-term debt | 7 019 | 0 | 0 | 2 911 | 2 806 | 2 388 | 8 499 | 7 390 | 16 645 | 14 439 | 11 770 | 8 967 | 5 620 | 2 821 |
| Short-term debt | 24 834 | 0 | 0 | 45 000 | 45 945 | 44 479 | 35 336 | 28 870 | 47 325 | 33 721 | 64 132 | 89 381 | 82 270 | 86 972 |
| Total debt | 31 853 | 0 | 0 | 47 911 | 48 751 | 46 867 | 43 835 | 36 260 | 63 970 | 48 161 | 75 903 | 98 347 | 87 890 | 89 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vartdal Holding As | Company | 50.0% | 50.0% | 2022 |
Flamingo Holding Ii As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Endre Vartdal | Chief Executive Officer | 0 companies |
| Håvard Vartdal | Board of Directors | 0 companies |
| Sindre Vartdal | Board of Directors | 0 companies |