| Revenue | NOK 263,2M | +3% |
| EBITDA | NOK 8,1M | -63% |
| Net profit | NOK 6M | -68% |
| Total assets | NOK 126,4M | +21% |
| Equity | NOK 36,2M | -1% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 322 172 | 261 342 | 201 334 | 255 939 | 263 173 |
| Staff expenses | −21 590 | −19 130 | −20 123 | −22 343 | −25 578 |
| EBITDA | 2 487 | 2 622 | 6 375 | 22 160 | 8 144 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 487 | 2 622 | 6 375 | 22 160 | 8 144 |
| Net financials | −591 | −2 087 | 46 | 2 084 | 903 |
| Profit before tax | 1 896 | 535 | 6 421 | 24 244 | 9 046 |
| Tax | 959 | 311 | 1 584 | 5 595 | 3 019 |
| Net profit | 937 | 224 | 4 837 | 18 649 | 6 027 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 717 | 80 120 | 83 614 | 104 092 | 126 363 |
| Equity | 12 078 | 15 790 | 20 800 | 36 627 | 36 154 |
| Long-term debt | 1 000 | 1 000 | 1 000 | 0 | 0 |
| Short-term debt | 73 639 | 63 330 | 61 814 | 67 465 | 90 209 |
| Total debt | 74 639 | 64 330 | 62 814 | 67 465 | 90 209 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DG Chief Executive Officer | Chief Executive Officer | 2026 |
SM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
ØI Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2019 – 2021 | |
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Garden | Chief Executive Officer | 0 companies |
| Stian Mikkelsen Madsen | Chief Executive Officer | 0 companies |
| Øystein Ingebrigtsen | Chief Executive Officer | 0 companies |
| Steffen André Birkeland | Board of Directors | 0 companies |
| Gudmund Elias Hillestad | Chairman | 0 companies |
| Odd Knut Birkeland | Deputy Chairman | 0 companies |
| Deon Mortensen | Board of Directors | 0 companies |