| Revenue | NOK 8,3M | -2% |
| EBITDA | NOK 6,1M | +23% |
| Net profit | NOK 16,9M | -7% |
| Total assets | NOK 76,5M | +6% |
| Equity | NOK 59,1M | +26% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 268 | 68 | 54 | 70 | 22 | 2 | 15 | 40 | 170 | 158 | 401 | 4 305 | 4 545 | 5 446 | 7 731 | 8 506 | 8 331 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −87 | −1 373 | −1 508 | −1 485 | −1 474 | −1 496 | −1 018 |
| EBITDA | 0 | −488 | −190 | −407 | −140 | −144 | −142 | −12 | −14 | −230 | −5 | 28 | 2 757 | 2 531 | 3 366 | 5 108 | 4 939 | 6 093 |
| Depreciation & amort. | −0 | −3 | −3 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −10 | −12 | −28 | −25 | −351 | −580 | −846 | −1 130 |
| EBIT | 0 | −492 | −193 | −410 | −142 | −144 | −142 | −12 | −14 | −230 | −16 | 16 | 2 730 | 2 506 | 3 015 | 4 528 | 4 093 | 4 963 |
| Net financials | 0 | −415 | 630 | −569 | 14 | 24 | 14 | 30 | 59 | −122 | 125 | 587 | 939 | 5 924 | 9 176 | 11 399 | 15 032 | 12 974 |
| Profit before tax | 0 | −906 | 437 | −979 | −129 | −120 | −128 | 18 | 45 | −352 | 109 | 603 | 3 669 | 8 430 | 12 190 | 15 927 | 19 125 | 17 938 |
| Tax | −0 | −202 | −1 | 727 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 19 | 566 | 648 | 60 | 829 | 1 000 |
| Net profit | 0 | −704 | 438 | −1 706 | −129 | −120 | −128 | 18 | 45 | −352 | 109 | 603 | 3 650 | 7 864 | 11 542 | 15 867 | 18 296 | 16 938 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 099 | 8 264 | 6 660 | 6 527 | 6 379 | 6 223 | 6 081 | 6 126 | 6 260 | 6 870 | 6 583 | 10 928 | 23 075 | 40 489 | 65 714 | 71 941 | 76 526 |
| Equity | — | 7 076 | 7 264 | 5 438 | 5 309 | 5 190 | 5 062 | 5 080 | 5 125 | 4 773 | 4 883 | 5 486 | 9 135 | 16 999 | 24 242 | 33 579 | 46 875 | 59 062 |
| Long-term debt | 0 | 1 000 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 1 480 | 1 930 | 1 000 | 900 | 4 668 | 11 288 | 11 538 | 7 644 | 6 416 |
| Short-term debt | 0 | 23 | 0 | 223 | 218 | 189 | 161 | 1 | 0 | 6 | 58 | 97 | 893 | 1 407 | 4 959 | 20 596 | 17 423 | 11 048 |
| Total debt | 0 | 1 023 | 1 000 | 1 223 | 1 218 | 1 189 | 1 161 | 1 001 | 1 000 | 1 486 | 1 988 | 1 097 | 1 793 | 6 076 | 16 247 | 32 135 | 25 066 | 17 464 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benedikte Hørven Strand | Board of Directors | 0 companies |
| Tore Strand | Chairman | 0 companies |