| Revenue | NOK 68M | -1% |
| EBITDA | NOK 6,6M | -10% |
| Net profit | NOK 35K | -100% |
| Total assets | NOK 113,3M | -36% |
| Equity | NOK 80,2M | +0% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 237 702 | 142 200 | 68 033 | 69 022 | 68 035 |
| Staff expenses | −24 862 | −23 572 | −25 702 | −28 916 | −26 886 |
| EBITDA | 6 518 | 5 892 | 8 008 | 7 409 | 6 644 |
| Depreciation & amort. | −2 390 | −5 631 | −6 237 | −5 972 | −4 910 |
| EBIT | 4 128 | 262 | 1 771 | 1 436 | 1 734 |
| Net financials | −606 | −1 750 | −1 965 | −1 453 | −1 699 |
| Profit before tax | 3 522 | −1 489 | −195 | −17 | 35 |
| Tax | −14 206 | −17 790 | −12 609 | −12 950 | −0 |
| Net profit | 17 728 | 16 301 | 12 415 | 12 933 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 226 427 | 161 199 | 224 757 | 177 383 | 113 342 |
| Equity | 75 839 | 74 350 | 80 155 | 80 139 | 80 174 |
| Long-term debt | 457 | 737 | 565 | 213 | 0 |
| Short-term debt | 150 131 | 86 112 | 144 036 | 97 032 | 33 168 |
| Total debt | 150 588 | 86 849 | 144 601 | 97 244 | 33 168 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
WS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
LE Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| William Skodje Skaar | Chief Executive Officer | 0 companies |
| Cristina Moreno | Chief Executive Officer | 0 companies |
| Lasse Erik Moen | Chief Executive Officer | 0 companies |
| Linda Frid Andresen | Board of Directors | 0 companies |
| Kristian Torgersen | Chairman | 0 companies |
| Rune Spikseth | Board of Directors | 0 companies |
| Bjørn Hartz | Chairman | 0 companies |
| Hans Kristian Torgersen | Board of Directors | 0 companies |