| Revenue | NOK 677K | +12% |
| EBITDA | NOK -692K | +23% |
| Net profit | NOK -1,2M | -867% |
| Total assets | NOK 10,6M | -12% |
| Equity | NOK 6,2M | -16% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 135 | 5 646 | 4 777 | 4 677 | 42 630 | 20 333 | 3 165 | 2 608 | 43 280 | 16 493 | 1 603 | 1 313 | 1 081 | 544 | 596 | 605 | 677 |
| Staff expenses | −535 | −447 | −656 | −463 | −707 | −621 | −687 | −552 | −1 080 | −713 | −630 | −410 | −198 | −365 | −494 | −910 | −383 |
| EBITDA | −322 | 674 | 404 | 720 | 2 489 | 5 865 | 793 | 1 535 | 7 238 | 635 | −1 248 | −897 | 300 | −110 | −713 | −905 | −692 |
| Depreciation & amort. | −67 | −54 | −43 | −34 | −28 | −51 | −143 | −114 | −91 | −104 | −187 | −150 | −150 | −158 | −140 | −112 | −172 |
| EBIT | −389 | 621 | 361 | 685 | 2 462 | 5 814 | 650 | 1 421 | 7 147 | 531 | −1 435 | −1 047 | 151 | −268 | −854 | −1 017 | −864 |
| Net financials | −367 | −480 | −457 | −517 | −459 | −134 | −392 | −352 | −302 | −187 | −157 | −202 | −156 | 18 | −207 | −249 | −291 |
| Profit before tax | −756 | 141 | −96 | 168 | 2 003 | 5 679 | 258 | 1 069 | 6 845 | 344 | −1 592 | −1 249 | −5 | −249 | −1 061 | −1 266 | −1 155 |
| Tax | −212 | 39 | −27 | 47 | 562 | 1 562 | 128 | 194 | 1 609 | −13 | −445 | −275 | −1 | −97 | −233 | −1 147 | −0 |
| Net profit | −544 | 101 | −69 | 121 | 1 441 | 4 117 | 129 | 875 | 5 236 | 357 | −1 147 | −974 | −5 | −152 | −828 | −119 | −1 155 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 333 | 22 434 | 16 138 | 19 147 | 27 240 | 18 564 | 20 830 | 17 938 | 58 049 | 26 697 | 18 089 | 16 159 | 15 046 | 14 680 | 13 548 | 11 995 | 10 581 |
| Equity | 3 289 | 3 391 | 3 321 | 3 442 | 4 883 | 7 000 | 5 130 | 6 004 | 11 240 | 10 597 | 9 450 | 8 476 | 8 471 | 8 319 | 7 492 | 7 372 | 6 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 509 | 6 848 | 8 906 | 9 003 | 10 326 | 8 062 | 7 257 | 6 416 | 6 282 | 6 128 | 5 841 | 4 333 | 4 056 |
| Short-term debt | 417 | 6 319 | 471 | 962 | 3 848 | 4 716 | 6 795 | 2 931 | 36 483 | 8 038 | 1 383 | 1 266 | 292 | 232 | 215 | 289 | 308 |
| Total debt | 13 044 | 19 043 | 12 817 | 15 705 | 22 357 | 11 564 | 15 701 | 11 934 | 46 809 | 16 100 | 8 640 | 7 683 | 6 575 | 6 360 | 6 056 | 4 623 | 4 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øystein Hærem As | Company | 50.0% | 50.0% | 2023 |
Vennelsborg Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Vikøren Dahl | Chief Executive Officer | 0 companies |
| Eirik Dahl | Chief Executive Officer | 0 companies |
| Øystein Hærem | Chairman | 0 companies |