| Revenue | NOK 17,7M | -48% |
| EBITDA | NOK -1,8M | -378% |
| Net profit | NOK -2M | -661% |
| Total assets | NOK 2,2M | -65% |
| Equity | NOK 981K | -66% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 839 | 32 402 | 31 792 | 34 291 | 17 730 |
| Staff expenses | −3 975 | −3 823 | −3 774 | −3 979 | −3 172 |
| EBITDA | 988 | 337 | 323 | 641 | −1 783 |
| Depreciation & amort. | −270 | −329 | −220 | −206 | −214 |
| EBIT | 718 | 8 | 103 | 435 | −1 997 |
| Net financials | −2 | 14 | 3 | 19 | −1 |
| Profit before tax | 716 | 23 | 106 | 454 | −1 998 |
| Tax | 157 | 5 | 28 | 96 | 14 |
| Net profit | 558 | 18 | 78 | 358 | −2 012 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 674 | 7 630 | 7 233 | 6 405 | 2 226 |
| Equity | 2 454 | 2 472 | 2 550 | 2 908 | 981 |
| Long-term debt | 1 940 | 1 940 | 1 940 | 590 | 590 |
| Short-term debt | 3 280 | 3 218 | 2 743 | 2 907 | 655 |
| Total debt | 5 219 | 5 158 | 4 683 | 3 497 | 1 245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Sjømæling | Chief Executive Officer | 0 companies |
| Andreas Barrington Rolstad | Chief Executive Officer | 0 companies |
| Bente Rolstad | Board of Directors | 0 companies |
| Tora Rindal Åvangen | Board of Directors | 0 companies |
| Elisabeth Øyen | Board of Directors | 0 companies |
| Ann Kristin Lien Pålsøygard | Board of Directors | 0 companies |