| Revenue | NOK 917K | +5% |
| EBITDA | NOK 611K | +24% |
| Net profit | NOK 267K | +34% |
| Total assets | NOK 9M | +1% |
| Equity | NOK 2,7M | +11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 544 | 672 | 480 | 381 | 424 | 610 | 524 | 614 | 878 | 694 | 736 | 736 | 770 | 809 | 877 | 917 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −320 | −159 | −440 | −62 | −67 | −4 |
| EBITDA | 219 | 400 | 560 | 275 | 223 | 139 | 461 | 256 | 117 | 262 | 395 | 279 | 242 | 77 | 542 | 492 | 611 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 219 | 400 | 560 | 275 | 223 | 139 | 461 | 256 | 117 | 262 | 395 | 279 | 242 | 77 | 542 | 492 | 611 |
| Net financials | −175 | −165 | −120 | −88 | −95 | −90 | −194 | 58 | −188 | −194 | −179 | −177 | 150 | −137 | −166 | −241 | −273 |
| Profit before tax | 44 | 235 | 440 | 187 | 128 | 49 | 267 | 314 | −72 | 68 | 216 | 102 | 92 | −60 | 376 | 251 | 338 |
| Tax | 10 | 66 | 124 | 54 | 37 | 13 | 104 | 20 | −17 | 33 | −0 | 4 | 18 | −0 | 70 | 52 | 71 |
| Net profit | 35 | 170 | 316 | 133 | 90 | 36 | 163 | 293 | −55 | 35 | 216 | 98 | 74 | −60 | 306 | 199 | 267 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 353 | 6 416 | 5 630 | 5 217 | 5 192 | 5 035 | 8 014 | 7 779 | 7 570 | 8 369 | 9 128 | 9 030 | 8 980 | 8 945 | 9 016 | 8 914 | 8 994 |
| Equity | 345 | 515 | 831 | 963 | 1 054 | 1 090 | 1 370 | 1 664 | 1 609 | 1 644 | 1 860 | 1 958 | 2 032 | 1 971 | 2 278 | 2 477 | 2 744 |
| Long-term debt | 5 488 | 5 357 | 4 260 | 0 | 3 600 | 3 443 | 6 113 | 5 703 | 5 489 | 6 364 | 6 927 | 6 726 | 6 606 | 6 573 | 6 324 | 5 979 | 4 220 |
| Short-term debt | 521 | 545 | 539 | 549 | 538 | 502 | 531 | 413 | 472 | 361 | 341 | 346 | 342 | 400 | 415 | 458 | 2 030 |
| Total debt | 6 008 | 5 902 | 4 799 | 4 254 | 4 138 | 3 945 | 6 644 | 6 116 | 5 962 | 6 726 | 7 268 | 7 072 | 6 949 | 6 973 | 6 739 | 6 437 | 6 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JX Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jing Xing Fei | Deputy Member | 0 companies |
| Edward Charles Chow | Chairman | 0 companies |