| Revenue | NOK 19,9M | +16% |
| EBITDA | NOK 17,8M | +12% |
| Net profit | NOK 3,3M | +32% |
| Total assets | NOK 139,7M | -11% |
| Equity | NOK 38,5M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 440 | 13 907 | 14 375 | 17 119 | 19 859 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 571 | 12 534 | 13 036 | 15 889 | 17 840 |
| Depreciation & amort. | −4 642 | −5 766 | −5 417 | −6 049 | −6 792 |
| EBIT | 7 929 | 6 768 | 7 619 | 9 840 | 11 048 |
| Net financials | −3 617 | −2 073 | −2 261 | −6 591 | −6 774 |
| Profit before tax | 4 312 | 4 695 | 5 358 | 3 249 | 4 274 |
| Tax | 949 | 1 033 | 1 179 | 715 | 940 |
| Net profit | 3 363 | 3 662 | 4 179 | 2 534 | 3 334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 230 724 | 119 126 | 139 088 | 156 409 | 139 687 |
| Equity | 42 329 | 41 292 | 40 280 | 39 833 | 38 494 |
| Long-term debt | 174 601 | 68 119 | 80 784 | 110 908 | 93 864 |
| Short-term debt | 13 793 | 9 716 | 18 024 | 5 668 | 7 329 |
| Total debt | 188 394 | 77 835 | 98 809 | 116 576 | 101 193 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TØ Contact Person | Contact Person | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ødegård | Contact Person | 0 companies |
| Edvard Harald Bakkejord | Chairman | 0 companies |
| Erik Bakkejord | Chairman | 0 companies |
| Per Øivind Dahl | Board of Directors | 0 companies |
| Christian Brækken | Board of Directors | 0 companies |