| Revenue | NOK 909K | +18% |
| EBITDA | NOK 661K | +46% |
| Net profit | NOK 493K | +49% |
| Total assets | NOK 2,1M | +17% |
| Equity | NOK 1,3M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 637 | 648 | 755 | 770 | 909 |
| Staff expenses | −30 | −3 | −25 | −31 | −31 |
| EBITDA | 308 | 440 | 405 | 453 | 661 |
| Depreciation & amort. | −52 | −62 | −62 | −65 | −68 |
| EBIT | 257 | 378 | 343 | 388 | 593 |
| Net financials | −1 | −1 | −0 | 17 | 31 |
| Profit before tax | 257 | 377 | 343 | 405 | 624 |
| Tax | 57 | 83 | 75 | 75 | 131 |
| Net profit | 200 | 294 | 267 | 330 | 493 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 772 | 1 750 | 1 766 | 1 768 | 2 060 |
| Equity | 1 194 | 1 248 | 1 275 | 1 365 | 1 258 |
| Long-term debt | 26 | 22 | 17 | 0 | 9 |
| Short-term debt | 551 | 480 | 473 | 402 | 793 |
| Total debt | 577 | 502 | 490 | 402 | 802 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GL Deputy Member | Deputy Member | 2011 |
AV Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Deputy Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.17% | 14.17% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Individual | 6.67% | 6.67% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Lirhus | Deputy Member | 0 companies |
| Anders Viljugrein | Deputy Member | 0 companies |
| Kjell Olav Grøndalen | Board of Directors | 0 companies |
| Anders Hølto | Deputy Chairman | 0 companies |