| Revenue | NOK 35,1M | +16% |
| EBITDA | NOK 10,4M | +61% |
| Net profit | NOK 5M | +155% |
| Total assets | NOK 43,8M | +15% |
| Equity | NOK 38,3M | +15% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 625 | 31 714 | 40 468 | 30 246 | 35 051 |
| Staff expenses | −3 827 | −4 154 | −4 818 | −4 979 | −5 607 |
| EBITDA | 2 137 | 9 139 | 15 100 | 6 456 | 10 363 |
| Depreciation & amort. | −1 686 | −1 965 | −1 997 | −3 892 | −3 966 |
| EBIT | 451 | 7 174 | 13 103 | 2 565 | 6 397 |
| Net financials | −57 | −69 | −49 | −54 | −1 |
| Profit before tax | 394 | 7 105 | 13 054 | 2 511 | 6 396 |
| Tax | 87 | 1 562 | 2 873 | 555 | 1 407 |
| Net profit | 307 | 5 543 | 10 181 | 1 955 | 4 989 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 066 | 26 701 | 38 597 | 38 013 | 43 838 |
| Equity | 15 632 | 21 174 | 31 355 | 33 310 | 38 299 |
| Long-term debt | 2 674 | 1 810 | 988 | 143 | 0 |
| Short-term debt | 1 761 | 3 717 | 6 254 | 4 560 | 5 538 |
| Total debt | 4 435 | 5 527 | 7 242 | 4 703 | 5 538 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Deputy Member | Deputy Member | 1994 |
| Former (1) | ||
RT Deputy Member | Deputy Member | 1994 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runi Teigen | Deputy Member | 0 companies |
| Runi Stöckert Teigen | Deputy Member | 0 companies |
| Atle Teigen | Chairman | 0 companies |